O
67
-2.90%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 6.46bn
FY2017FY2025
Net income
−IDR 6.58bn
FY2017FY2025
Free cash flow
IDR 2.07bn
FY2017FY2025
Shareholders' equity
IDR 72.72bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.46bn | IDR 40.78bn | IDR 9.12bn | IDR 22.51bn | IDR 41.18bn | IDR 34.77bn | IDR 88.39bn | IDR 119.53bn | IDR 61.90bn |
| Operating income | −IDR 7.19bn | −IDR 7.49bn | −IDR 7.60bn | −IDR 3.06bn | −IDR 2.68bn | −IDR 1.01bn | IDR 4.14bn | IDR 11.19bn | IDR 498.6m |
| Net income | −IDR 6.58bn | −IDR 8.28bn | −IDR 4.75bn | −IDR 860.9m | −IDR 353.8m | IDR 1.03bn | IDR 3.13bn | IDR 8.71bn | IDR 363.2m |
| Diluted earnings per share | -8.21 | -10.33 | -5.93 | -1.07 | -0.44 | 1.48 | 2.01 | 91.71 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 74.17bn | IDR 80.02bn | IDR 89.20bn | IDR 94.31bn | IDR 93.90bn | IDR 99.12bn | IDR 116.19bn | IDR 69.38bn | IDR 30.77bn |
| Cash and short-term investments | IDR 12.04bn | IDR 9.55bn | IDR 7.36bn | IDR 16.35bn | IDR 35.73bn | IDR 62.04bn | IDR 37.21bn | IDR 3.40bn | IDR 4.24bn |
| Total liabilities | IDR 1.45bn | IDR 720.0m | IDR 1.79bn | IDR 2.41bn | IDR 692.4m | IDR 5.49bn | IDR 1.87bn | IDR 44.20bn | IDR 14.35bn |
| Debt | IDR 100.0m | — | IDR 102.6m | — | — | IDR 96.7m | — | IDR 34.73bn | IDR 33.0m |
| Shareholders' equity | IDR 72.72bn | IDR 79.30bn | IDR 87.42bn | IDR 91.90bn | IDR 93.21bn | IDR 93.63bn | IDR 114.31bn | IDR 25.18bn | IDR 16.42bn |
| Shares outstanding | 802m | 802m | 802m | 802m | 802m | 696m | 1,557m | 95m | 837m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 2.13bn | −IDR 2.72bn | −IDR 10.30bn | IDR 175.1m | −IDR 2.27bn | IDR 24.17bn | IDR 37.19bn | −IDR 39.28bn | −IDR 771.0m |
| Capital spending | −IDR 54.5m | −IDR 1.61bn | −IDR 3.36bn | −IDR 22.05bn | −IDR 20.61bn | −IDR 13.86bn | −IDR 1.79bn | −IDR 7.5m | −IDR 7.5m |
| Free cash flow | IDR 2.07bn | −IDR 4.33bn | −IDR 13.66bn | −IDR 21.88bn | −IDR 22.88bn | IDR 10.32bn | IDR 35.40bn | −IDR 39.29bn | −IDR 778.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.50bn | IDR 1.06bn | IDR 3.80bn | IDR 225.2m | IDR 1.15bn | IDR 1.29bn | IDR 5.96bn | IDR 11.10bn |
| Operating income | −IDR 1.50bn | −IDR 1.74bn | −IDR 1.82bn | −IDR 1.75bn | −IDR 3.68bn | −IDR 1.78bn | −IDR 1.04bn | −IDR 2.64bn |
| Net income | −IDR 1.20bn | −IDR 1.70bn | −IDR 1.67bn | −IDR 1.62bn | −IDR 1.60bn | −IDR 1.70bn | −IDR 3.07bn | −IDR 2.57bn |
| Diluted earnings per share | -1.44 | -2.04 | -2.08 | -2.02 | -1.99 | -2.12 | -3.83 | -3.20 |
| Cash from operations | −IDR 1.09bn | −IDR 983.0m | −IDR 266.0m | −IDR 735.0m | −IDR 546.0m | IDR 3.67bn | IDR 2.71bn | −IDR 3.19bn |
| Capital spending | −IDR 594.0m | — | −IDR 46.0m | −IDR 2.0m | −IDR 5.0m | — | −IDR 237.0m | −IDR 191.0m |
| Free cash flow | −IDR 1.69bn | — | −IDR 312.0m | −IDR 737.0m | −IDR 551.0m | — | IDR 2.48bn | −IDR 3.38bn |
| Total assets | IDR 77.23bn | IDR 75.38bn | IDR 74.17bn | IDR 75.45bn | IDR 76.84bn | IDR 78.25bn | IDR 80.02bn | IDR 83.10bn |
| Cash and short-term investments | IDR 16.43bn | IDR 14.36bn | IDR 12.04bn | IDR 12.42bn | IDR 13.03bn | IDR 13.26bn | IDR 9.55bn | IDR 7.04bn |
| Debt | — | IDR 100.0m | IDR 100.0m | IDR 105.1m | IDR 105.1m | — | — | — |
| Shareholders' equity | IDR 75.93bn | IDR 73.93bn | IDR 72.72bn | IDR 74.48bn | IDR 76.09bn | IDR 77.61bn | IDR 79.30bn | IDR 82.39bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -111.3% | -16.8% | -69.3% | -5.2% | -1.9% | 3.5% | — |
| Net margin | -101.8% | -20.3% | -52.1% | -3.8% | -0.9% | 3.0% | — |
| Return on equity | -9.1% | -10.4% | -5.4% | -0.9% | -0.4% | 1.1% | — |
| Return on assets | -8.9% | -10.4% | -5.3% | -0.9% | -0.4% | 1.0% | — |
| Free cash flow yield | 2.2% | -1.1% | -7.1% | 22.7% | 18.8% | 44.8% | — |
| Revenue growth | -84.2% | 347.3% | -59.5% | -45.3% | 18.4% | -60.7% | — |
| Earnings growth | -20.6% | 74.3% | 452.0% | 143.3% | -134.3% | -67.0% | — |
| Current ratio | 28.63x | 125.47x | 20.76x | 15.24x | 170.76x | 18.58x | — |
| Debt to equity | 0.00x | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 98.0% | 99.1% | 98.0% | 97.4% | 99.3% | 94.5% | — |
| Interest coverage | -653.00x | -933.20x | -354.24x | -190.36x | -88.83x | 111.95x | — |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | -15.2% | 55.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -34.0% | -28.6% | — |
| Operating income | 33.0% | 48.1% | — |
| Net income | 97.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -16.4 | -4.8 | -8.8 | -82.0 | -314.9 | 111.9 | 49.7 |
| Price to sales | 16.8 | 1.0 | 4.6 | 3.1 | 2.7 | 3.3 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.