O 
5.50
0.00%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 100.2m
FY2016FY2025
Net income
PLN 3.1m
FY2016FY2025
Free cash flow
PLN 8.8m
FY2016FY2025
Shareholders' equity
PLN 33.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 100.2m | PLN 70.3m | PLN 91.2m | PLN 85.9m | PLN 75.8m | PLN 55.7m | PLN 59.5m | PLN 67.1m | PLN 68.5m | PLN 77.0m |
| Gross profit | PLN 27.7m | PLN 12.6m | PLN 23.3m | PLN 17.4m | PLN 18.2m | PLN 14.5m | PLN 9.7m | PLN 10.2m | PLN 6.4m | PLN 7.8m |
| Research and development | — | PLN 6.7m | PLN 2.2m | PLN 1.5m | PLN 1.8m | — | PLN 1.2m | PLN 1.1m | PLN 711,193 | PLN 734,223 |
| Operating income | PLN 2.2m | −PLN 11.0m | −PLN 4.5m | −PLN 2.0m | PLN 2.5m | PLN 2.1m | PLN 2.5m | PLN 2.0m | −PLN 4.2m | −PLN 7.2m |
| Net income | PLN 3.1m | −PLN 10.3m | −PLN 5.0m | −PLN 987,817 | PLN 3.1m | PLN 236.3m | PLN 1.9m | PLN 1.4m | −PLN 5.5m | PLN 21.4m |
| Diluted earnings per share | 0.39 | -1.30 | -0.63 | -0.13 | 0.39 | 29.92 | 0.24 | 0.19 | -0.75 | 2.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 60.5m | PLN 52.3m | PLN 65.2m | PLN 71.3m | PLN 85.5m | PLN 174.1m | PLN 59.6m | PLN 54.2m | PLN 48.1m | PLN 60.3m |
| Cash and short-term investments | PLN 16.3m | PLN 7.6m | PLN 19.6m | PLN 15.6m | PLN 34.5m | PLN 134.4m | PLN 696,365 | PLN 489,120 | PLN 382,753 | PLN 14.4m |
| Total liabilities | PLN 22.3m | PLN 21.4m | PLN 24.1m | PLN 25.2m | PLN 28.4m | PLN 22.0m | PLN 28.6m | PLN 25.1m | PLN 19.7m | PLN 26.4m |
| Debt | — | PLN 69,667 | PLN 151,663 | PLN 704,395 | PLN 1.5m | PLN 4.1m | PLN 7.3m | PLN 4.8m | PLN 3.0m | PLN 1.2m |
| Shareholders' equity | PLN 33.9m | PLN 30.9m | PLN 41.1m | PLN 46.1m | PLN 57.1m | PLN 152.1m | PLN 30.9m | PLN 29.0m | PLN 28.4m | PLN 33.9m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 8.9m | −PLN 8.7m | PLN 6.2m | PLN 378,852 | PLN 6.4m | −PLN 50.0m | PLN 3.4m | PLN 282,365 | −PLN 6.7m | −PLN 6.2m |
| Capital spending | −PLN 146,215 | −PLN 3.3m | −PLN 2.4m | −PLN 8.8m | −PLN 8.9m | −PLN 1.3m | −PLN 1.1m | −PLN 647,037 | −PLN 1.7m | −PLN 3.2m |
| Free cash flow | PLN 8.8m | −PLN 12.0m | PLN 3.8m | −PLN 8.4m | −PLN 2.5m | −PLN 51.3m | PLN 2.3m | −PLN 364,672 | −PLN 8.4m | −PLN 9.4m |
| Dividends paid | — | — | — | −PLN 10.0m | −PLN 94.5m | −PLN 117.9m | −PLN 117.9m | −PLN 117.9m | −PLN 117.9m | −PLN 13.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 23.8m | PLN 22.5m | PLN 39.9m | PLN 20.2m | PLN 23.2m | PLN 16.9m | PLN 23.4m | PLN 15.3m |
| Gross profit | PLN 6.2m | PLN 5.1m | PLN 13.5m | PLN 7.6m | PLN 3.6m | PLN 3.0m | PLN 4.4m | PLN 2.8m |
| Operating income | PLN 924,122 | −PLN 166,347 | PLN 5.8m | PLN 2.5m | −PLN 2.8m | −PLN 3.1m | −PLN 126,353 | −PLN 2.7m |
| Net income | PLN 742,154 | −PLN 394,853 | PLN 5.8m | PLN 2.5m | −PLN 2.3m | −PLN 2.9m | PLN 142,828 | −PLN 2.8m |
| Diluted earnings per share | 0.09 | -0.05 | 0.73 | 0.32 | -0.29 | -0.37 | 0.02 | -0.36 |
| Cash from operations | −PLN 2.0m | −PLN 2.0m | PLN 10.0m | −PLN 2.0m | PLN 3.0m | −PLN 2.0m | PLN 1.0m | −PLN 2.0m |
| Capital spending | −PLN 2.0m | — | — | — | — | — | — | — |
| Free cash flow | −PLN 4.0m | — | — | — | — | — | — | — |
| Total assets | PLN 53.0m | PLN 53.3m | PLN 60.5m | PLN 53.8m | PLN 50.2m | PLN 45.3m | PLN 52.3m | PLN 46.0m |
| Cash and short-term investments | PLN 11.5m | PLN 13.1m | PLN 16.3m | PLN 5.5m | PLN 8.4m | PLN 4.6m | PLN 7.6m | PLN 6.8m |
| Debt | PLN 90,023 | — | — | — | PLN 12,352 | PLN 42,719 | PLN 62,472 | PLN 81,506 |
| Shareholders' equity | PLN 32.5m | PLN 33.5m | PLN 33.9m | PLN 28.2m | PLN 25.6m | PLN 28.0m | PLN 30.9m | PLN 30.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 12.5% | 2.3% |
| Operating income | — | 1.0% | -2.8% |
| Net income | — | -58.1% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 23.3% | 23.7% | 19.2% |
| Operating margin | -5.1% | -4.4% | -2.2% | -1.8% |
| Net margin | -4.2% | -3.8% | 47.2% | 29.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | -2.5 | -8.8 | -57.0 | 31.8 | 0.5 | 20.5 | 12.9 | -2.9 | 1.6 |
| Price to sales | 0.2 | 0.4 | 0.5 | 0.7 | 1.3 | 2.1 | 0.7 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jun 2022.
| FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.27 | 0.12 | 0.15 | 1.88 | 0.15 | 0.11 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.