O 
383.35
+1.60%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.44bn
FY2017FY2026
Net income
₹443.2m
FY2017FY2026
Free cash flow
₹543.1m
FY2017FY2026
Shareholders' equity
₹2.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.44bn | ₹4.91bn | ₹4.72bn | ₹4.41bn | ₹3.07bn | ₹2.40bn | ₹2.68bn | ₹2.59bn | ₹2.44bn | ₹2.24bn |
| Operating income | ₹599.4m | ₹385.2m | ₹465.0m | ₹197.0m | ₹328.4m | ₹93.1m | ₹159.3m | ₹182.8m | ₹83.9m | ₹82.0m |
| Net income | ₹443.2m | ₹270.8m | ₹339.2m | ₹114.8m | ₹236.8m | ₹73.4m | ₹62.4m | ₹101.3m | ₹67.2m | ₹53.1m |
| Diluted earnings per share | 19.76 | 11.98 | 14.78 | 5.01 | 10.40 | 3.71 | 3.68 | 6.10 | 4.09 | 3.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.71bn | ₹3.14bn | ₹2.86bn | ₹2.42bn | ₹2.29bn | ₹1.38bn | ₹1.36bn | ₹1.07bn | ₹1.01bn | ₹1.01bn |
| Cash and short-term investments | ₹1.28bn | ₹920.9m | ₹844.5m | ₹482.0m | ₹496.8m | ₹285.9m | ₹179.3m | ₹43.4m | ₹78.6m | ₹35.7m |
| Total liabilities | ₹1.17bn | ₹894.5m | ₹798.1m | ₹683.8m | ₹662.3m | ₹632.0m | ₹680.7m | ₹456.4m | ₹509.5m | ₹578.1m |
| Debt | ₹398.4m | ₹321.6m | ₹279.5m | ₹167.3m | ₹187.0m | ₹251.0m | ₹347.2m | ₹177.6m | ₹225.4m | ₹252.7m |
| Shareholders' equity | ₹2.54bn | ₹2.24bn | ₹2.07bn | ₹1.74bn | ₹1.63bn | ₹744.8m | ₹680.7m | ₹610.2m | ₹498.0m | ₹427.4m |
| Shares outstanding | 22m | 23m | 23m | 23m | 23m | 20m | 17m | 17m | 16m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹723.6m | ₹315.2m | ₹626.5m | ₹57.5m | −₹39.3m | ₹329.6m | ₹287.7m | ₹105.8m | ₹164.4m | ₹128.4m |
| Capital spending | −₹180.5m | −₹23.8m | −₹20.2m | −₹72.0m | −₹223.6m | −₹133.6m | −₹23.8m | −₹50.2m | −₹49.9m | −₹114.5m |
| Free cash flow | ₹543.1m | ₹291.5m | ₹606.3m | −₹14.5m | −₹262.8m | ₹196.0m | ₹263.9m | ₹55.6m | ₹114.5m | ₹13.8m |
| Dividends paid | −₹113.4m | −₹112.0m | −₹66.7m | −₹65.8m | −₹52.5m | −₹24.3m | −₹24.0m | −₹15.7m | −₹18.5m | −₹15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.49bn | ₹1.37bn | ₹1.35bn | ₹1.39bn | ₹1.33bn | ₹1.27bn | ₹1.23bn | ₹1.23bn |
| Operating income | ₹137.3m | ₹109.4m | ₹154.8m | ₹156.6m | ₹164.3m | ₹109.4m | ₹90.4m | ₹46.2m |
| Net income | ₹111.7m | ₹95.5m | ₹101.0m | ₹119.4m | ₹127.3m | ₹104.1m | ₹60.4m | ₹35.4m |
| Diluted earnings per share | 4.98 | 4.26 | 4.47 | 5.28 | 5.63 | 4.61 | 2.63 | 1.54 |
| Cash from operations | — | — | — | ₹350.0m | — | ₹315.0m | — | ₹114.0m |
| Capital spending | — | — | — | −₹122.0m | — | −₹36.0m | — | −₹11.0m |
| Free cash flow | — | — | — | ₹228.0m | — | ₹279.0m | — | ₹103.0m |
| Total assets | — | ₹3.71bn | — | ₹3.41bn | — | ₹3.14bn | — | ₹2.99bn |
| Cash and short-term investments | ₹1.28bn | ₹1.28bn | ₹666.7m | ₹666.7m | ₹913.5m | ₹917.2m | ₹233.4m | ₹915.4m |
| Debt | — | ₹105.1m | — | ₹393.7m | — | ₹321.6m | — | ₹339.0m |
| Shareholders' equity | ₹2.54bn | ₹2.54bn | ₹2.32bn | ₹2.32bn | ₹2.24bn | ₹2.24bn | ₹2.08bn | ₹2.08bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 11.0% | 6.4% | 9.8% | 4.5% | 10.7% | 5.0% |
| Net margin | 8.1% | 5.5% | 7.2% | 2.6% | 7.7% | 3.1% |
| Return on equity | 17.5% | 12.1% | 16.4% | 6.6% | 14.5% | 9.9% |
| Return on assets | 12.0% | 8.6% | 11.9% | 4.7% | 10.3% | 5.3% |
| Free cash flow yield | 12.2% | 4.5% | 8.5% | 1.7% | 2.4% | 7.1% |
| Revenue growth | 10.7% | 4.0% | 7.1% | 43.5% | 27.8% | -10.2% |
| Earnings growth | 63.7% | -20.2% | 195.4% | -51.5% | 222.8% | 17.6% |
| Current ratio | 3.66x | 3.88x | 3.74x | 3.01x | 3.07x | 1.73x |
| Debt to equity | 0.04x | 0.04x | 0.04x | 0.05x | 0.05x | 0.26x |
| Equity ratio | 68.4% | 71.4% | 72.4% | 71.8% | 71.1% | 54.1% |
| Interest coverage | 20.74x | 14.09x | 34.68x | 11.84x | 32.65x | 5.22x |
| Buybacks as a share of market value | 0.8% | 1.5% | -0.1% | -0.7% | -15.2% | -16.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 17.7% | 10.6% |
| Operating income | 44.9% | 45.1% | 19.4% |
| Net income | 56.9% | 43.3% | 30.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.5% | 8.5% | 8.3% | 7.3% |
| Net margin | 6.9% | 6.0% | 5.9% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 23.9 | 21.3 | 124.8 | 29.2 | 79.1 | 29.1 | 10.2 | 14.4 | 43.6 |
| Price to sales | 1.6 | 1.3 | 1.5 | 3.3 | 2.3 | 2.4 | 0.7 | 0.4 | 0.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 4 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 3.00 | 3.00 | 3.00 | 1.50 | 1.50 | 1.00 |
- 5-for-2 split · 22 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.