O
1.52
+1.33%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.76bn
FY2016FY2025
Net income
−€173.5m
FY2016FY2025
Free cash flow
€42.8m
FY2016FY2025
Shareholders' equity
€950.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.76bn | €1.86bn | €1.79bn | €1.67bn | €1.41bn | €2.09bn | €2.28bn | €2.29bn | €2.36bn | €1.99bn |
| Research and development | — | — | €15.6m | €13.3m | €11.8m | €10.5m | €8.9m | €6.3m | €9.6m | €7.1m |
| Operating income | €95.5m | €75.8m | €88.3m | €28.5m | €97.6m | €146.1m | €84.5m | €152.8m | €208.3m | €193.5m |
| Net income | −€173.5m | €10.3m | €34.8m | −€270.3m | −€61.9m | €54.0m | €37.3m | €97.0m | €128.4m | €119.7m |
| Diluted earnings per share | -2.17 | 0.12 | 0.43 | -3.33 | -0.76 | 0.67 | 0.46 | 1.20 | 1.59 | 1.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.16bn | €2.36bn | €2.36bn | €2.69bn | €2.75bn | €3.07bn | €2.88bn | €2.79bn | €2.72bn | €2.45bn |
| Cash and short-term investments | €103.9m | €56.9m | €97.2m | €149.5m | €246.7m | €430.1m | €127.8m | €130.6m | €118.5m | €212.8m |
| Total liabilities | €1.21bn | €1.43bn | €1.46bn | €1.84bn | €1.70bn | €1.97bn | €1.69bn | €1.61bn | €1.54bn | €1.45bn |
| Debt | €524.1m | €710.9m | €803.4m | €1.03bn | €972.2m | €1.28bn | €989.1m | €890.6m | €841.9m | €828.4m |
| Shareholders' equity | €950.4m | €925.7m | €902.0m | €858.5m | €1.05bn | €1.10bn | €1.20bn | €1.18bn | €1.18bn | €999.1m |
| Shares outstanding | 80m | 84m | 81m | 81m | 81m | 81m | 81m | 81m | 81m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €123.9m | €215.7m | €160.6m | €28.3m | €130.3m | €190.5m | €239.0m | €169.7m | €169.3m | €195.5m |
| Capital spending | −€81.1m | −€112.4m | −€96.5m | −€62.4m | −€56.5m | −€105.6m | −€103.9m | −€103.8m | −€112.5m | −€77.1m |
| Free cash flow | €42.8m | €103.3m | €64.1m | −€34.1m | €73.8m | €84.9m | €135.1m | €65.9m | €56.8m | €118.4m |
| Dividends paid | — | — | — | — | — | — | −€33.1m | −€48.8m | −€44.8m | −€34.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €854.8m | €881.3m | €880.3m | €944.4m | €472.2m | €916.1m | €458.1m | €902.9m |
| Operating income | €36.0m | €49.0m | €46.5m | €80.2m | €22.4m | €31.1m | €15.6m | −€26.5m |
| Net income | −€143.0m | −€58.7m | −€114.8m | €16.1m | €8.1m | €9.7m | €4.8m | €54.0m |
| Diluted earnings per share | -1.79 | -0.73 | -1.44 | 0.19 | 0.10 | 0.12 | 0.06 | 0.67 |
| Cash from operations | €50.0m | €68.0m | €41.0m | €105.0m | €52.0m | €110.0m | €55.0m | €105.0m |
| Capital spending | −€29.0m | −€36.0m | −€89.0m | −€74.0m | −€37.0m | −€37.0m | −€18.0m | −€52.0m |
| Free cash flow | €21.0m | €32.0m | −€48.0m | €31.0m | €15.0m | €73.0m | €37.0m | €53.0m |
| Total assets | €2.05bn | €2.16bn | €2.25bn | €2.36bn | €2.36bn | €2.37bn | €2.37bn | €2.36bn |
| Cash and short-term investments | €79.1m | €103.9m | €96.8m | €56.9m | €56.9m | €86.4m | €86.3m | €97.2m |
| Debt | €102.4m | €524.1m | €208.2m | €630.4m | €53.1m | €60.6m | €39.7m | €716.8m |
| Shareholders' equity | €822.4m | €950.4m | €950.5m | €925.7m | €925.7m | €927.0m | €927.0m | €902.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | -3.3% | 0.4% |
| Operating income | 49.6% | -8.2% | -5.5% |
| Net income | -13.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.7% | 4.1% | 5.0% | 6.3% |
| Net margin | -4.5% | -5.6% | -3.8% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | 68.2 | 17.7 | -1.9 | -9.1 | 16.5 | 40.7 | 14.9 | 17.3 | 17.8 |
| Price to sales | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | 0.6 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jun 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|
| Paid in the year | 0.41 | 0.60 | 0.55 | 0.46 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.