O 
53.04
-0.56%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.17bn
FY2017FY2026
Net income
−₹112.7m
FY2017FY2026
Free cash flow
₹691.3m
FY2017FY2026
Shareholders' equity
₹6.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.17bn | ₹5.73bn | ₹5.13bn | ₹5.25bn | ₹5.20bn | ₹5.51bn | ₹5.72bn | ₹5.94bn | ₹6.36bn | ₹7.20bn |
| Operating income | −₹18.1m | −₹286.1m | ₹228.7m | ₹86.9m | ₹487.7m | ₹688.2m | ₹195.7m | ₹44.0m | ₹219.1m | ₹371.9m |
| Net income | −₹112.7m | −₹401.7m | ₹152.4m | ₹67.3m | ₹324.6m | ₹459.8m | ₹275.8m | ₹188.9m | ₹113.5m | ₹140.9m |
| Diluted earnings per share | -1.06 | -3.78 | 1.44 | 0.63 | 3.06 | 4.38 | 2.66 | 1.80 | 1.09 | 1.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.81bn | ₹8.70bn | ₹8.85bn | ₹9.07bn | ₹9.11bn | ₹9.06bn | ₹8.86bn | ₹8.73bn | ₹8.14bn | ₹8.41bn |
| Cash and short-term investments | ₹1.32bn | ₹296.9m | ₹633.4m | ₹859.6m | ₹1.35bn | ₹2.08bn | ₹2.45bn | ₹2.71bn | ₹3.00bn | ₹3.78bn |
| Total liabilities | ₹3.55bn | ₹2.46bn | ₹2.36bn | ₹2.53bn | ₹2.58bn | ₹2.80bn | ₹2.96bn | ₹3.07bn | ₹2.38bn | ₹2.78bn |
| Debt | ₹769.3m | ₹438.7m | ₹181.3m | ₹179.4m | ₹109.8m | ₹76.7m | ₹144.3m | ₹144.3m | −₹65.2m | −₹87.3m |
| Shareholders' equity | ₹6.25bn | ₹6.23bn | ₹6.50bn | ₹6.55bn | ₹6.53bn | ₹6.26bn | ₹5.90bn | ₹5.66bn | ₹5.76bn | ₹5.64bn |
| Shares outstanding | 106m | 106m | 106m | 106m | 106m | 105m | 104m | 105m | 104m | 106m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.04bn | −₹238.8m | ₹380.0m | ₹443.6m | −₹242.2m | ₹394.1m | ₹171.6m | ₹104.6m | ₹347.1m | ₹901.7m |
| Capital spending | −₹351.9m | −₹250.1m | −₹766.2m | −₹881.7m | −₹549.8m | −₹257.8m | −₹65.3m | −₹73.8m | −₹343.8m | −₹187.2m |
| Free cash flow | ₹691.3m | −₹488.9m | −₹386.3m | −₹438.1m | −₹792.0m | ₹136.4m | ₹106.2m | ₹30.8m | ₹3.2m | ₹714.5m |
| Dividends paid | — | — | — | −₹158.8m | −₹157.9m | −₹155.2m | −₹187.0m | −₹191.1m | −₹184.0m | −₹156.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.23bn | ₹1.28bn | ₹1.36bn | ₹1.28bn | ₹1.25bn | ₹1.56bn | ₹1.64bn | ₹1.29bn |
| Operating income | −₹79.8m | −₹383.5m | ₹63.2m | ₹97.0m | ₹205.1m | −₹70.9m | ₹17.8m | −₹74.8m |
| Net income | −₹288.3m | −₹365.4m | ₹35.8m | ₹60.1m | ₹156.8m | −₹79.3m | −₹50.9m | −₹118.4m |
| Diluted earnings per share | -2.71 | -3.44 | 0.34 | 0.57 | 1.48 | -0.75 | -0.48 | -1.12 |
| Cash from operations | — | — | — | ₹573.0m | — | −₹238.0m | — | −₹198.0m |
| Capital spending | — | — | — | −₹196.0m | — | −₹250.0m | — | −₹122.0m |
| Free cash flow | — | — | — | ₹377.0m | — | −₹488.0m | — | −₹320.0m |
| Total assets | ₹9.23bn | ₹9.81bn | ₹10.03bn | ₹9.82bn | — | ₹8.70bn | — | ₹8.83bn |
| Cash and short-term investments | ₹1.35bn | ₹1.42bn | ₹1.39bn | ₹1.35bn | ₹399.6m | ₹462.6m | ₹412.6m | ₹451.9m |
| Debt | ₹640.0m | ₹701.3m | ₹881.0m | ₹796.4m | — | ₹438.7m | — | ₹290.7m |
| Shareholders' equity | ₹5.86bn | ₹6.25bn | ₹6.69bn | ₹6.54bn | ₹6.24bn | ₹6.23bn | ₹6.33bn | ₹6.33bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -0.4% | -5.0% | 6.3% | 1.7% | 9.4% | 12.5% |
| Net margin | -2.2% | -7.0% | 3.0% | 1.3% | 6.2% | 8.3% |
| Return on equity | -1.8% | -6.5% | 2.3% | 1.0% | 5.0% | 7.3% |
| Return on assets | -1.1% | -4.6% | 1.7% | 0.7% | 3.6% | 5.1% |
| Free cash flow yield | 22.7% | 0.2% | 18.7% | 21.6% | 5.0% | 10.7% |
| Revenue growth | -9.8% | 11.6% | -2.3% | 1.1% | -5.8% | -3.7% |
| Earnings growth | -72.0% | -363.7% | 126.5% | -79.3% | -29.4% | 66.7% |
| Current ratio | 1.16x | 1.22x | 1.22x | 1.47x | 1.70x | 1.79x |
| Debt to equity | 0.11x | 0.07x | 0.03x | 0.02x | 0.01x | 0.00x |
| Equity ratio | 63.7% | 71.5% | 73.4% | 72.2% | 71.7% | 69.1% |
| Interest coverage | -0.26x | -4.70x | 5.55x | 5.74x | 28.27x | 36.72x |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.2% | -0.3% | -0.8% | -1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | -1.3% | -4.5% |
| Net income | — | — | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.8% | 0.1% | 3.7% | 3.2% |
| Net margin | -4.7% | -1.4% | 1.5% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -50.5 | -15.1 | 46.5 | 169.2 | 29.4 | 23.4 | 25.6 | 17.0 | 33.9 | 42.7 |
| Price to sales | 1.1 | 1.1 | 1.4 | 2.2 | 1.8 | 1.9 | 1.2 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Sept 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
- 2-for-1 split · 3 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.