74.10
-1.93%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.13bn
FY2017FY2026
Net income
₹382.5m
FY2017FY2026
Free cash flow
−₹1.88bn
FY2017FY2026
Shareholders' equity
₹4.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.13bn | ₹2.56bn | ₹1.70bn | ₹1.40bn | ₹1.32bn | ₹1.02bn | ₹1.25bn | ₹1.53bn | ₹1.16bn | ₹905.0m |
| Research and development | ₹11.1m | ₹28.8m | ₹5.3m | ₹1.6m | ₹1.1m | ₹1.4m | ₹1.3m | ₹1.3m | — | — |
| Operating income | ₹531.1m | ₹422.6m | ₹318.2m | ₹140.2m | ₹60.0m | −₹115.5m | −₹9.7m | ₹125.7m | ₹141.7m | ₹94.9m |
| Net income | ₹382.5m | ₹331.6m | ₹213.8m | ₹87.9m | ₹34.1m | −₹139.3m | −₹196.5m | ₹100.7m | ₹94.4m | ₹65.5m |
| Diluted earnings per share | 1.45 | 1.27 | 0.76 | 0.44 | 0.18 | -0.76 | -1.04 | 0.54 | 0.50 | 0.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.37bn | ₹5.01bn | ₹2.53bn | ₹1.36bn | ₹1.19bn | ₹1.68bn | ₹1.70bn | ₹1.15bn | ₹873.8m | ₹584.4m |
| Cash and short-term investments | ₹1.07bn | ₹135.0m | ₹179.0m | ₹9.6m | ₹19.0m | ₹6.0m | ₹2.8m | ₹42.8m | ₹40.5m | ₹12.6m |
| Total liabilities | ₹3.74bn | ₹958.8m | ₹1.13bn | ₹808.1m | ₹728.2m | ₹1.24bn | ₹1.13bn | ₹374.5m | ₹196.7m | ₹411.0m |
| Debt | ₹2.20bn | ₹598.2m | ₹580.6m | ₹585.9m | ₹532.2m | ₹997.1m | ₹936.8m | ₹98.4m | ₹4.1m | ₹292.7m |
| Shareholders' equity | ₹4.47bn | ₹4.05bn | ₹1.40bn | ₹552.0m | ₹466.4m | ₹434.0m | ₹573.7m | ₹773.2m | ₹677.1m | ₹173.4m |
| Shares outstanding | 263m | 262m | 281m | 199m | 194m | 183m | 189m | 188m | 188m | 154m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.21bn | ₹278.4m | ₹268.9m | ₹222.2m | ₹268.3m | −₹24.5m | ₹221.7m | ₹323.2m | ₹92.9m | ₹120.8m |
| Capital spending | −₹3.09bn | −₹243.8m | −₹425.9m | −₹88.6m | −₹37.2m | −₹31.4m | −₹978.6m | −₹437.2m | −₹222.7m | −₹227.0m |
| Free cash flow | −₹1.88bn | ₹34.6m | −₹157.0m | ₹133.6m | ₹231.2m | −₹55.9m | −₹756.9m | −₹114.0m | −₹129.8m | −₹106.2m |
| Dividends paid | — | — | −₹45,000 | — | — | — | −₹1.2m | −₹4.0m | −₹3.3m | −₹3.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.58bn | ₹962.0m | ₹773.0m | ₹708.7m | ₹690.1m | ₹670.5m | ₹656.8m | ₹624.8m |
| Operating income | ₹249.7m | ₹137.6m | ₹137.1m | ₹148.4m | ₹260.7m | ₹55.5m | ₹87.9m | ₹125.3m |
| Net income | ₹163.1m | ₹103.2m | ₹86.4m | ₹98.5m | ₹94.4m | ₹87.4m | ₹84.3m | ₹83.8m |
| Diluted earnings per share | 0.62 | 0.39 | 0.33 | 0.38 | 0.36 | 0.33 | 0.30 | 0.30 |
| Cash from operations | — | — | — | ₹19.0m | — | ₹278.0m | — | −₹76.0m |
| Capital spending | — | — | — | −₹157.0m | — | −₹243.0m | — | −₹55.0m |
| Free cash flow | — | — | — | −₹138.0m | — | ₹35.0m | — | −₹131.0m |
| Total assets | — | ₹8.37bn | — | ₹5.31bn | — | ₹5.01bn | — | ₹4.97bn |
| Cash and short-term investments | ₹609.6m | ₹1.07bn | ₹203.2m | ₹615.0m | ₹133.0m | ₹135.0m | ₹171.5m | ₹268.1m |
| Debt | — | ₹1.82bn | — | ₹532.2m | — | ₹598.2m | — | ₹805.2m |
| Shareholders' equity | ₹4.62bn | ₹4.47bn | ₹4.26bn | ₹4.25bn | ₹4.05bn | ₹4.05bn | ₹3.73bn | ₹3.73bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.9% | 16.5% | 18.7% | 10.0% | 4.6% | -11.4% |
| Net margin | 12.2% | 12.9% | 12.6% | 6.3% | 2.6% | -13.7% |
| Return on equity | 8.6% | 8.2% | 15.3% | 15.9% | 7.3% | -32.1% |
| Return on assets | 4.6% | 6.6% | 8.5% | 6.5% | 2.9% | -8.3% |
| Free cash flow yield | 22.0% | 2.7% | 3.3% | 2.1% | 2.1% | 0.1% |
| Revenue growth | 22.2% | 51.0% | 21.0% | 6.5% | 29.6% | -18.8% |
| Earnings growth | 15.4% | 55.1% | 143.3% | 157.5% | -124.5% | -29.1% |
| Current ratio | 2.64x | 3.23x | 1.89x | 1.04x | 0.95x | 1.07x |
| Debt to equity | 0.41x | 0.08x | 0.26x | 0.55x | 0.57x | 0.45x |
| Equity ratio | 53.4% | 80.9% | 55.2% | 40.6% | 39.0% | 25.9% |
| Interest coverage | 6.34x | 6.31x | 6.44x | 2.74x | 0.79x | -1.27x |
| R&D as a share of sales | 0.4% | 1.1% | 0.3% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.4% | 6.9% | -41.3% | -2.5% | -6.1% | 3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.7% | 25.3% | 14.0% |
| Operating income | 55.9% | — | 26.8% |
| Net income | 63.3% | — | 27.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.7% | 16.1% | 12.2% | 10.5% |
| Net margin | 12.5% | 11.5% | 8.2% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 50.7 | 43.0 | 71.5 | 115.1 | 91.0 | -15.2 | -2.6 | 4.2 | 6.6 | 14.2 |
| Price to sales | 6.2 | 5.6 | 9.0 | 7.2 | 2.4 | 2.1 | 0.4 | 0.3 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2019.
| FY2020 | FY2019 | |
|---|---|---|
| Paid in the year | 0.013 | 0.044 |
- 3-for-2 split · 18 Jan 2022
- 3-for-2 split · 24 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.