O 
7.93
+1.28%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 864.1m
FY2018FY2025
Net income
PLN 18.9m
FY2018FY2025
Free cash flow
−PLN 15.2m
FY2018FY2025
Shareholders' equity
PLN 359.7m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 864.1m | PLN 803.9m | PLN 1.08bn | PLN 1.09bn | PLN 1.22bn | PLN 586.3m | PLN 380.6m | PLN 264.3m |
| Gross profit | PLN 109.7m | PLN 90.7m | PLN 107.0m | PLN 72.4m | PLN 141.0m | PLN 56.8m | PLN 32.1m | PLN 21.4m |
| Operating income | PLN 39.4m | PLN 46.1m | PLN 48.3m | PLN 21.9m | PLN 62.4m | PLN 40.5m | PLN 16.8m | PLN 9.3m |
| Net income | PLN 18.9m | PLN 30.3m | PLN 33.4m | PLN 7.2m | PLN 46.2m | PLN 32.8m | PLN 13.7m | PLN 8.4m |
| Diluted earnings per share | 0.35 | 0.56 | 0.61 | 0.13 | 0.84 | 0.70 | 0.25 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 730.3m | PLN 743.8m | PLN 661.5m | PLN 618.0m | PLN 571.3m | PLN 370.6m | PLN 202.3m | PLN 127.9m |
| Cash and short-term investments | PLN 128.4m | PLN 135.5m | PLN 65.3m | PLN 11.1m | PLN 133.2m | PLN 150.9m | PLN 67.7m | PLN 26.3m |
| Total liabilities | PLN 370.6m | PLN 386.1m | PLN 317.2m | PLN 307.1m | PLN 237.5m | PLN 285.7m | PLN 130.2m | PLN 63.4m |
| Debt | PLN 144.9m | PLN 111.9m | PLN 26.6m | PLN 84.2m | PLN 22.4m | PLN 16.1m | PLN 18.2m | PLN 9.1m |
| Shareholders' equity | PLN 359.7m | PLN 357.7m | PLN 344.3m | PLN 310.9m | PLN 333.8m | PLN 84.8m | PLN 72.2m | PLN 64.5m |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 47m | 55m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 4.1m | PLN 108.5m | PLN 143.7m | −PLN 78.0m | −PLN 136.2m | PLN 87.3m | PLN 39.9m | −PLN 4.9m |
| Capital spending | −PLN 11.1m | −PLN 69.1m | −PLN 4.6m | −PLN 2.4m | −PLN 5.9m | −PLN 1.4m | −PLN 1.5m | −PLN 7.7m |
| Free cash flow | −PLN 15.2m | PLN 39.4m | PLN 139.1m | −PLN 80.5m | −PLN 142.2m | PLN 85.9m | PLN 38.4m | −PLN 12.6m |
| Dividends paid | −PLN 16.9m | −PLN 16.9m | — | — | −PLN 32.4m | −PLN 20.1m | −PLN 6.0m | −PLN 10.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 192.5m | PLN 98.8m | PLN 222.9m | PLN 268.4m | PLN 217.1m | PLN 155.6m | PLN 221.5m | PLN 227.7m |
| Gross profit | PLN 13.9m | PLN 11.7m | PLN 34.1m | PLN 33.2m | PLN 30.4m | PLN 12.1m | PLN 33.1m | PLN 24.1m |
| Operating income | PLN 3.4m | −PLN 6.0m | PLN 9.2m | PLN 17.7m | PLN 16.3m | −PLN 4.5m | PLN 12.0m | PLN 11.1m |
| Net income | −PLN 147,000 | −PLN 4.5m | PLN 946,000 | PLN 13.1m | PLN 10.6m | −PLN 5.6m | PLN 9.1m | PLN 5.3m |
| Diluted earnings per share | -0.00 | -0.08 | 0.02 | 0.24 | 0.19 | -0.10 | 0.17 | 0.10 |
| Cash from operations | −PLN 29.0m | −PLN 72.0m | PLN 6.0m | PLN 34.0m | −PLN 4.0m | −PLN 45.0m | PLN 117.0m | −PLN 19.0m |
| Capital spending | −PLN 1.0m | — | −PLN 1.0m | −PLN 2.0m | −PLN 2.0m | −PLN 3.0m | −PLN 68.0m | — |
| Free cash flow | −PLN 30.0m | — | PLN 5.0m | PLN 32.0m | −PLN 6.0m | −PLN 48.0m | PLN 49.0m | — |
| Total assets | PLN 698.1m | PLN 710.5m | PLN 730.3m | PLN 804.9m | PLN 818.8m | PLN 713.3m | PLN 743.8m | PLN 734.8m |
| Cash and short-term investments | PLN 13.6m | PLN 47.9m | PLN 128.4m | PLN 108.2m | PLN 73.6m | PLN 78.2m | PLN 135.5m | PLN 93.1m |
| Debt | PLN 58.5m | PLN 87.4m | PLN 89.5m | PLN 88.7m | PLN 87.7m | PLN 87.9m | PLN 89.0m | PLN 81.5m |
| Shareholders' equity | PLN 338.1m | PLN 355.2m | PLN 359.7m | PLN 358.8m | PLN 345.7m | PLN 352.1m | PLN 357.7m | PLN 348.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 7.8% | — |
| Operating income | 21.7% | -0.6% | — |
| Net income | 38.2% | -10.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 9.9% | 10.2% | — |
| Operating margin | 5.1% | 4.0% | 4.6% | — |
| Net margin | 3.0% | 2.3% | 3.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 25.2 | 19.3 | 27.9 | 75.5 | 19.5 |
| Price to sales | 0.6 | 0.7 | 0.9 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.31 | 0.31 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.