875
-4.89%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 42.83bn
FY2016FY2025
Net income
−IDR 183.54bn
FY2016FY2025
Free cash flow
−IDR 128.60bn
FY2016FY2025
Shareholders' equity
IDR 3.27trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 42.83bn | IDR 63.45bn | IDR 71.37bn | IDR 88.30bn | IDR 85.20bn | IDR 72.74bn | IDR 158.63bn | IDR 156.51bn | IDR 182.51bn | IDR 242.24bn |
| Gross profit | IDR 5.18bn | IDR 18.16bn | IDR 23.70bn | IDR 37.95bn | IDR 35.83bn | IDR 14.63bn | IDR 58.70bn | IDR 58.46bn | IDR 79.54bn | IDR 127.74bn |
| Operating income | −IDR 129.07bn | −IDR 141.99bn | −IDR 126.95bn | −IDR 229.96bn | −IDR 159.81bn | −IDR 214.05bn | −IDR 300.48bn | IDR 38.82bn | −IDR 65.52bn | −IDR 24.02bn |
| Net income | −IDR 183.54bn | −IDR 146.32bn | −IDR 163.64bn | −IDR 235.81bn | −IDR 170.51bn | −IDR 222.99bn | −IDR 60.44bn | IDR 136.25bn | −IDR 64.31bn | IDR 320.82bn |
| Diluted earnings per share | -62.32 | -49.68 | -55.56 | -135.13 | -97.71 | -127.79 | -34.64 | 78.08 | -36.85 | 183.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.97trn | IDR 4.02trn | IDR 4.01trn | IDR 3.99trn | IDR 4.11trn | IDR 4.13trn | IDR 4.23trn | IDR 4.25trn | IDR 4.24trn | IDR 4.26trn |
| Cash and short-term investments | IDR 9.80bn | IDR 27.29bn | IDR 47.71bn | IDR 39.29bn | IDR 34.51bn | IDR 14.86bn | IDR 86.90bn | IDR 101.16bn | IDR 102.73bn | IDR 152.13bn |
| Total liabilities | IDR 684.81bn | IDR 554.11bn | IDR 411.37bn | IDR 827.63bn | IDR 723.50bn | IDR 584.06bn | IDR 447.15bn | IDR 405.04bn | IDR 228.90bn | IDR 146.96bn |
| Debt | IDR 15.30bn | IDR 36.85bn | IDR 56.40bn | IDR 70.23bn | IDR 88.02bn | IDR 101.92bn | IDR 81.19bn | IDR 79.54bn | IDR 65.66bn | IDR 1.15bn |
| Shareholders' equity | IDR 3.27trn | IDR 3.45trn | IDR 3.58trn | IDR 3.14trn | IDR 3.37trn | IDR 3.53trn | IDR 3.77trn | IDR 3.83trn | IDR 3.67trn | IDR 3.74trn |
| Shares outstanding | 2,945m | 2,945m | 2,945m | 1,745m | 1,745m | 1,745m | 1,745m | 1,745m | 1,745m | 1,745m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 122.35bn | −IDR 151.64bn | −IDR 110.35bn | −IDR 225.94bn | −IDR 90.67bn | −IDR 87.93bn | −IDR 84.18bn | −IDR 63.69bn | −IDR 18.54bn | −IDR 152.24bn |
| Capital spending | −IDR 6.25bn | −IDR 4.79bn | −IDR 4.24bn | −IDR 5.70bn | −IDR 622.5m | −IDR 10.47bn | −IDR 4.80bn | −IDR 3.82bn | −IDR 10.22bn | −IDR 6.23bn |
| Free cash flow | −IDR 128.60bn | −IDR 156.43bn | −IDR 114.58bn | −IDR 231.65bn | −IDR 91.29bn | −IDR 98.40bn | −IDR 88.98bn | −IDR 67.51bn | −IDR 28.76bn | −IDR 158.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.77bn | IDR 9.79bn | IDR 12.59bn | IDR 10.53bn | IDR 10.44bn | IDR 9.27bn | IDR 15.74bn | IDR 16.30bn |
| Gross profit | IDR 781.9m | IDR 2.74bn | IDR 2.61bn | IDR 3.09bn | IDR 3.02bn | IDR 1.93bn | IDR 3.34bn | IDR 5.64bn |
| Operating income | −IDR 29.03bn | −IDR 33.75bn | −IDR 32.72bn | −IDR 33.51bn | −IDR 31.92bn | −IDR 35.33bn | −IDR 35.36bn | −IDR 30.43bn |
| Net income | −IDR 30.18bn | −IDR 35.25bn | −IDR 90.76bn | −IDR 24.24bn | −IDR 32.50bn | −IDR 36.04bn | −IDR 49.70bn | −IDR 33.98bn |
| Diluted earnings per share | -10.25 | -11.97 | -30.82 | -8.23 | -11.03 | -12.24 | -16.87 | -11.54 |
| Cash from operations | −IDR 24.59bn | −IDR 34.17bn | −IDR 19.38bn | −IDR 28.50bn | −IDR 27.09bn | −IDR 47.56bn | −IDR 50.66bn | −IDR 37.64bn |
| Capital spending | −IDR 50.0m | −IDR 7.0m | −IDR 557.0m | −IDR 260.0m | −IDR 5.16bn | −IDR 271.0m | −IDR 1.94bn | −IDR 2.21bn |
| Free cash flow | −IDR 24.64bn | −IDR 34.17bn | −IDR 19.94bn | −IDR 28.76bn | −IDR 32.24bn | −IDR 47.83bn | −IDR 52.59bn | −IDR 39.85bn |
| Total assets | IDR 3.99trn | IDR 3.98trn | IDR 3.97trn | IDR 4.03trn | IDR 4.03trn | IDR 4.02trn | IDR 4.02trn | IDR 4.04trn |
| Cash and short-term investments | IDR 18.94bn | IDR 11.70bn | IDR 9.80bn | IDR 13.87bn | IDR 16.19bn | IDR 17.78bn | IDR 27.29bn | IDR 37.60bn |
| Debt | IDR 7.84bn | IDR 11.57bn | IDR 15.30bn | IDR 20.69bn | IDR 26.08bn | IDR 31.47bn | IDR 36.85bn | IDR 41.73bn |
| Shareholders' equity | IDR 3.21trn | IDR 3.23trn | IDR 3.27trn | IDR 3.36trn | IDR 3.38trn | IDR 3.42trn | IDR 3.45trn | IDR 3.49trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 28.6% | 33.2% | 43.0% | 42.1% | 20.1% |
| Operating margin | -301.4% | -223.8% | -177.9% | -260.4% | -187.6% | -294.3% |
| Net margin | -428.6% | -230.6% | -229.3% | -267.1% | -200.1% | -306.6% |
| Return on equity | -5.6% | -4.2% | -4.6% | -7.5% | -5.1% | -6.3% |
| Return on assets | -4.6% | -3.6% | -4.1% | -5.9% | -4.1% | -5.4% |
| Free cash flow yield | -4.1% | -5.2% | -3.8% | -13.2% | -5.4% | -4.6% |
| Revenue growth | -32.5% | -11.1% | -19.2% | 3.6% | 17.1% | -54.1% |
| Earnings growth | 25.4% | -10.6% | -30.6% | 38.3% | -23.5% | 268.9% |
| Current ratio | 18.37x | 0.15x | 0.28x | 0.45x | 0.49x | 0.87x |
| Debt to equity | 0.00x | 0.01x | 0.02x | 0.02x | 0.03x | 0.03x |
| Equity ratio | 82.3% | 85.7% | 89.3% | 78.7% | 81.9% | 85.4% |
| Interest coverage | -45.64x | -28.45x | -34.95x | -38.98x | -16.29x | -18.78x |
| Buybacks as a share of market value | 0.0% | 0.0% | -68.8% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.4% | -10.1% | -16.6% |
| Operating income | -17.5% | -9.6% | — |
| Net income | -8.0% | -3.8% | 23.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 32.0% | 32.0% | 41.7% |
| Operating margin | -255.0% | -236.1% | -236.3% | -94.8% |
| Net margin | -310.4% | -274.2% | -264.9% | -57.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.6 | -8.3 | -9.0 | -6.0 | -6.5 | -1.9 | -21.1 | 17.1 | -17.8 | 0.9 |
| Price to sales | 28.2 | 19.1 | 20.6 | 16.0 | 12.9 | 5.8 | 8.1 | 14.9 | 6.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 1997.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.