O 
0.09
—
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$33.0m
FY2016FY2025
Net income
−$137,000
FY2016FY2025
Free cash flow
$7.5m
FY2016FY2025
Shareholders' equity
−$12.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $33.0m | $34.9m | $81.2m | $102.5m | $78.3m | $55.2m | $57.2m | $56.2m | $54.5m | $60.0m |
| Gross profit | $9.0m | $5.6m | $13.6m | $22.1m | $16.7m | $10.9m | $14.0m | $13.1m | $11.4m | $12.1m |
| Research and development | $2.0m | $1.9m | $2.2m | $1.8m | $1.9m | $1.8m | $1.1m | — | — | — |
| Operating income | −$3.8m | −$6.6m | −$11.5m | −$9.6m | −$10.5m | −$9.0m | −$2.9m | −$3.0m | −$878,493 | −$1.2m |
| Net income | −$137,000 | −$10.0m | −$29.4m | −$13.6m | −$13.1m | −$11.5m | −$5.5m | −$5.2m | −$2.4m | −$14.3m |
| Diluted earnings per share | -0.02 | -1.13 | -2.76 | -1.80 | -1.82 | -2.51 | -1.37 | -2.22 | -0.07 | -8.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $26.2m | $43.6m | $39.5m | $64.8m | $75.1m | $38.7m | $34.5m | $40.1m | $26.1m | $32.8m |
| Cash and short-term investments | — | — | $1.7m | $1.3m | $7.1m | $4.6m | $1.6m | $377,892 | $24,634 | $289,480 |
| Total liabilities | $38.9m | $87.5m | $74.5m | $75.3m | $72.8m | $43.7m | $32.6m | $37.9m | $27.3m | $47.6m |
| Debt | $9.2m | $234,000 | $12.6m | $16.2m | $20.4m | $12.6m | $10.3m | $17.3m | $10.6m | $32.5m |
| Shareholders' equity | −$12.7m | −$43.9m | −$35.0m | −$10.5m | $2.3m | −$5.0m | $1.8m | $2.3m | −$1.2m | −$14.8m |
| Shares outstanding | 9m | 9m | 11m | 8m | 7m | 5m | 4m | 2m | 36m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.5m | $2.4m | $170,000 | $1.2m | −$3.2m | −$420,000 | $4.3m | $2.7m | $7.5m | $5.7m |
| Capital spending | — | −$42,000 | −$479,000 | −$451,000 | −$299,000 | −$4,000 | −$134,000 | −$28,848 | −$17,191 | −$17,314 |
| Free cash flow | $7.5m | $2.3m | −$309,000 | $752,000 | −$3.5m | −$424,000 | $4.1m | $2.7m | $7.5m | $5.6m |
| Dividends paid | — | — | −$32,000 | −$33,000 | −$306,000 | — | — | — | — | −$2.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4m | $7.7m | $8.7m | $8.8m | $7.8m | $8.0m | $17.6m | $9.5m |
| Gross profit | $1.5m | $2.3m | $1.9m | $3.3m | $2.0m | $2.2m | $1.5m | $2.1m |
| Operating income | −$2.2m | −$1.3m | −$2.6m | −$591,000 | −$480,000 | −$426,000 | −$3.7m | −$787,000 |
| Net income | −$528,000 | −$1.7m | $647,000 | −$747,000 | $2.1m | −$2.1m | −$3.3m | −$1.6m |
| Diluted earnings per share | -0.06 | -0.19 | 0.07 | -0.08 | 0.23 | -0.24 | -0.37 | -0.18 |
| Cash from operations | — | — | $2.0m | — | $5.0m | $1.0m | $2.0m | $3.0m |
| Total assets | $25.1m | $25.6m | $26.2m | $25.0m | $26.8m | $35.1m | $43.6m | $37.2m |
| Debt | $9.2m | $9.4m | $9.2m | $10.5m | $10.4m | $644,000 | $234,000 | $538,000 |
| Shareholders' equity | −$14.9m | −$14.1m | −$12.7m | −$13.1m | −$11.0m | −$45.5m | −$43.9m | −$40.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -31.5% | -9.8% | -6.4% |
| Operating income | -26.2% | -15.6% | 7.1% |
| Net income | -78.4% | -58.8% | -22.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 20.0% | 20.2% | 20.9% |
| Operating margin | -15.4% | -12.5% | -13.2% | -9.0% |
| Net margin | -14.9% | -21.1% | -20.2% | -15.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.8 | -0.1 | -0.1 | -0.3 | -0.3 | -0.2 | -0.4 | -0.2 | -1.7 | -0.0 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 31% | -22% | -73% | -33% | 47% | 14% | 1% | 317% | 23% | -35% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 20 Nov 2019
- 20-to-1 reverse split · 11 Sept 2008
- 1000-to-1 reverse split · 21 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.