O 
4.45p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£4.8m
FY2016FY2025
Net income
£1.0m
FY2016FY2025
Free cash flow
£857,500
FY2016FY2025
Shareholders' equity
£13.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £4.8m | £4.9m | £5.0m | £5.1m | £4.4m | £4.0m | £3.5m | £2.7m | £2.3m | £2.0m |
| Research and development | — | — | — | — | — | — | — | — | £39,000 | — |
| Operating income | £1.2m | £1.1m | £1.1m | £949,108 | £1.1m | £1.0m | £736,417 | £523,696 | £297,416 | £28,959 |
| Net income | £1.0m | −£2.3m | £142,927 | £463,061 | £544,575 | £630,197 | £458,444 | £405,016 | £266,772 | £62,871 |
| Diluted earnings per share | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £14.9m | £15.1m | £18.6m | £18.1m | £17.6m | £16.9m | £10.8m | £9.6m | £4.3m | £4.2m |
| Cash and short-term investments | £791,207 | £415,865 | £1.2m | £2.2m | £2.6m | £6.8m | £860,611 | £5.6m | £383,051 | £335,664 |
| Total liabilities | £1.7m | £2.4m | £3.5m | £3.0m | £2.8m | £2.6m | £2.7m | £2.2m | £526,016 | £762,948 |
| Debt | £786,947 | £1.2m | £1.5m | £1.9m | £1.8m | £1.8m | £1.6m | £1.6m | — | — |
| Shareholders' equity | £13.2m | £12.8m | £15.2m | £15.1m | £14.8m | £14.2m | £8.0m | £7.4m | £3.7m | £3.4m |
| Shares outstanding | 224m | 258m | 222m | 313m | 343m | 242m | 211m | 114m | 80m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £912,344 | £610,198 | £1.9m | £1.6m | £1.2m | £1.0m | £1.2m | £631,754 | £285,445 | −£98,137 |
| Capital spending | −£54,844 | −£289,733 | −£2.2m | −£1.8m | −£5.2m | −£609,036 | −£3,310 | −£2,904 | −£13,868 | −£2,436 |
| Free cash flow | £857,500 | £320,465 | −£309,580 | −£188,966 | −£4.0m | £423,728 | £1.2m | £628,850 | £271,577 | −£100,573 |
| Dividends paid | — | −£122,345 | −£122,345 | −£122,345 | −£122,345 | −£74,582 | −£74,582 | −£74,582 | −£74,582 | −£100,896 |
Latest quarters
By quarter end
| Apr 2026 | Oct 2025 | Apr 2025 | Oct 2024 | Apr 2024 | Oct 2023 | Apr 2023 | Oct 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £2.3m | £2.2m | £2.5m | £2.1m | £2.8m | £2.6m | £2.7m | £2.7m |
| Operating income | £640,748 | £540,222 | £704,263 | £782,899 | £350,115 | £143,050 | £317,450 | £337,440 |
| Net income | £433,830 | £762,115 | £190,639 | −£2.5m | £183,235 | −£22,778 | £165,705 | £23,046 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | — | — | — | £1.0m | — | — |
| Capital spending | — | — | — | — | — | −£2.0m | — | — |
| Free cash flow | — | — | — | — | — | −£1.0m | — | — |
| Total assets | £14.9m | £14.9m | £14.9m | £15.1m | £18.3m | £18.6m | £18.1m | £18.1m |
| Cash and short-term investments | £1.2m | £791,207 | £512,583 | £415,865 | £850,044 | £1.2m | £2.2m | £2.2m |
| Debt | £380,000 | £749,010 | £952,041 | £1.2m | £1.3m | £1.5m | £1.7m | £2.3m |
| Shareholders' equity | £13.7m | £13.2m | £12.9m | £12.8m | £15.3m | £15.2m | £15.2m | £15.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 3.5% | 6.5% |
| Operating income | 9.3% | 4.0% | 10.8% |
| Net income | 31.0% | 10.6% | 11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 24.6% | 22.2% | 23.0% | 20.6% |
| Net margin | -13.0% | -3.3% | 1.9% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | -4.8 | 81.7 | 43.6 | 47.3 | 23.1 | 23.2 | 13.8 | 31.6 | 42.9 |
| Price to sales | 1.8 | 2.3 | 2.3 | 3.9 | 5.9 | 3.6 | 3.0 | 2.1 | 3.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.