O 
69.18
-0.77%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.13bn
FY2016FY2025
Net income
₹359.0m
FY2016FY2025
Free cash flow
₹37.7m
FY2016FY2025
Shareholders' equity
₹7.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.13bn | ₹11.14bn | ₹7.99bn | ₹3.13bn | ₹2.36bn | ₹1.87bn | ₹2.13bn | ₹3.10bn | ₹2.49bn | ₹2.39bn |
| Operating income | ₹170.8m | ₹739.3m | ₹330.3m | ₹375.1m | ₹400.4m | ₹97.6m | ₹369.4m | ₹556.7m | ₹336.5m | ₹614.4m |
| Net income | ₹359.0m | ₹471.6m | ₹128.7m | ₹264.7m | ₹109.7m | ₹152.3m | ₹158.5m | ₹390.9m | ₹130.6m | ₹292.0m |
| Diluted earnings per share | 3.73 | 4.90 | 1.34 | 2.74 | 1.13 | 1.58 | 1.82 | 4.06 | 1.36 | 3.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹14.23bn | ₹14.56bn | ₹15.40bn | ₹11.99bn | ₹11.74bn | ₹11.20bn | ₹10.96bn | ₹8.53bn | ₹8.48bn | ₹8.31bn |
| Cash and short-term investments | ₹1.24bn | ₹1.21bn | ₹746.0m | ₹443.0m | ₹485.0m | ₹368.5m | ₹638.4m | ₹587.4m | ₹142.1m | ₹297.2m |
| Total liabilities | ₹6.77bn | ₹7.33bn | ₹8.57bn | ₹5.38bn | ₹5.47bn | ₹5.06bn | ₹4.65bn | ₹2.24bn | ₹2.48bn | ₹2.48bn |
| Debt | ₹791.2m | ₹1.17bn | ₹2.16bn | ₹1.60bn | ₹2.11bn | ₹964.5m | ₹827.5m | ₹748.5m | ₹1.06bn | ₹832.3m |
| Shareholders' equity | ₹7.46bn | ₹7.23bn | ₹6.83bn | ₹6.61bn | ₹6.27bn | ₹6.14bn | ₹6.31bn | ₹6.29bn | ₹6.00bn | ₹5.83bn |
| Shares outstanding | 96m | 96m | 96m | 96m | 96m | 96m | 87m | 96m | 96m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹58.0m | ₹829.0m | ₹253.2m | ₹187.6m | ₹169.8m | −₹207.4m | −₹97.0m | ₹903.5m | −₹176.0m | ₹1.28bn |
| Capital spending | −₹20.4m | −₹162.8m | −₹3.71bn | −₹103.9m | −₹29.7m | −₹187.1m | −₹90.3m | −₹93.7m | −₹280.3m | −₹475.3m |
| Free cash flow | ₹37.7m | ₹666.3m | −₹3.46bn | ₹83.7m | ₹140.1m | −₹394.5m | −₹187.2m | ₹809.8m | −₹456.4m | ₹805.5m |
| Dividends paid | −₹48.2m | −₹48.2m | −₹24.1m | −₹38.5m | −₹19.3m | −₹24.1m | — | −₹53.0m | −₹53.0m | −₹23.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.12bn | ₹1.24bn | ₹1.04bn | ₹1.72bn | ₹1.33bn | ₹2.38bn | ₹1.69bn | ₹2.96bn |
| Operating income | ₹53.0m | ₹55.9m | −₹18.5m | −₹176.4m | ₹5.1m | ₹159.0m | ₹158.0m | ₹240.6m |
| Net income | ₹80.8m | ₹70.1m | −₹9.8m | ₹147.9m | ₹46.0m | ₹39.0m | ₹125.0m | ₹30.4m |
| Diluted earnings per share | 0.84 | 0.69 | -0.14 | 1.68 | 0.47 | 0.39 | 1.28 | 0.30 |
| Cash from operations | — | −₹407.0m | — | ₹134.0m | — | −₹76.0m | — | ₹726.0m |
| Capital spending | — | −₹32.0m | — | −₹15.0m | — | −₹4.0m | — | −₹34.0m |
| Free cash flow | — | −₹439.0m | — | ₹119.0m | — | −₹80.0m | — | ₹692.0m |
| Total assets | — | ₹14.51bn | — | ₹14.23bn | — | ₹15.28bn | — | ₹14.56bn |
| Cash and short-term investments | — | ₹1.20bn | — | ₹1.25bn | — | ₹1.09bn | — | ₹1.22bn |
| Debt | — | ₹1.12bn | — | ₹714.0m | — | ₹1.02bn | — | ₹755.0m |
| Shareholders' equity | — | ₹7.47bn | — | ₹7.46bn | — | ₹7.34bn | — | ₹7.23bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.3% | 7.1% | 9.2% | 7.5% | 10.6% | 17.2% |
| Net margin | 4.1% | 5.0% | 4.2% | 1.6% | 8.5% | 3.8% |
| Return on equity | 2.7% | 4.8% | 6.5% | 1.9% | 4.0% | 1.4% |
| Return on assets | 1.4% | 2.5% | 3.2% | 0.8% | 2.2% | 0.8% |
| Free cash flow yield | -1.7% | 1.2% | 14.6% | 55.4% | 3.3% | 3.0% |
| Revenue growth | -29.8% | -36.0% | 39.4% | 156.1% | 32.4% | 26.0% |
| Earnings growth | -42.7% | -23.9% | 266.3% | -51.4% | 197.6% | -41.6% |
| Current ratio | 1.50x | 1.46x | 1.39x | 1.30x | 2.10x | 2.05x |
| Debt to equity | 0.11x | 0.10x | 0.12x | 0.22x | 0.21x | 0.21x |
| Equity ratio | 52.1% | 52.4% | 49.7% | 44.3% | 55.1% | 53.4% |
| Interest coverage | 2.16x | 2.28x | 4.14x | 2.15x | 1.17x | 1.54x |
| Buybacks as a share of market value | 0.0% | 2.6% | 5.0% | -26.4% | 14.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.6% | 30.7% | 7.8% |
| Operating income | -23.1% | 11.8% | -10.5% |
| Net income | 10.7% | 18.7% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.0% | 5.5% | 6.3% | 9.6% |
| Net margin | 4.5% | 4.2% | 4.4% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.2 | 32.6 | 114.0 | 14.8 | 31.8 | 12.9 | 12.3 | 9.0 | 48.4 | 14.8 |
| Price to sales | 1.3 | 1.4 | 1.8 | 1.3 | 1.5 | 1.1 | 0.9 | 1.1 | 2.5 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.50 | 0.50 | 0.25 | 0.40 | 0.20 | 0.25 | 0.55 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.