O
25.84
+251.09%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 12.2m
FY2020FY2025
Net income
−SGD 9.2m
FY2020FY2025
Free cash flow
−SGD 4.4m
FY2020FY2025
Shareholders' equity
SGD 4.8m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | SGD 12.2m | SGD 10.9m | SGD 5.0m | SGD 7.0m | SGD 4.4m | SGD 3.3m |
| Research and development | SGD 221,069 | SGD 1.3m | SGD 1.3m | SGD 1.8m | SGD 1.4m | SGD 1.5m |
| Operating income | −SGD 9.2m | −SGD 4.4m | −SGD 5.3m | −SGD 3.2m | −SGD 2.3m | −SGD 2.6m |
| Net income | −SGD 9.2m | −SGD 4.3m | −SGD 5.5m | −SGD 3.1m | −SGD 1.8m | −SGD 1.9m |
| Diluted earnings per share | -19.91 | -91.85 | -2.85 | -0.16 | -5.61 | -5.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | SGD 9.1m | SGD 10.8m | SGD 10.3m | SGD 2.2m | SGD 2.5m | SGD 654,225 |
| Cash and short-term investments | SGD 4.6m | SGD 1.1m | SGD 191,807 | SGD 301,433 | SGD 1.2m | SGD 166,592 |
| Total liabilities | SGD 4.9m | SGD 4.5m | SGD 6.3m | SGD 4.4m | SGD 1.6m | SGD 2.6m |
| Debt | SGD 1.7m | SGD 774,846 | SGD 1.0m | SGD 3.8m | SGD 1.2m | SGD 2.1m |
| Shareholders' equity | SGD 4.8m | SGD 6.8m | SGD 4.5m | −SGD 1.8m | SGD 1.2m | −SGD 1.6m |
| Shares outstanding | 0m | 0m | 2m | 19m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −SGD 4.2m | −SGD 3.0m | −SGD 4.9m | −SGD 3.1m | −SGD 1.8m | −SGD 1.6m |
| Capital spending | −SGD 186,543 | −SGD 213,908 | −SGD 787,618 | −SGD 15,327 | −SGD 42,308 | −SGD 23,737 |
| Free cash flow | −SGD 4.4m | −SGD 3.2m | −SGD 5.6m | −SGD 3.1m | −SGD 1.9m | −SGD 1.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 1.9m | SGD 3.3m | SGD 3.9m | SGD 6.7m | SGD 6.4m | SGD 6.4m | SGD 4.5m | SGD 2.8m |
| Operating income | −SGD 453,555 | −SGD 1.7m | −SGD 1.0m | −SGD 1.9m | −SGD 1.7m | −SGD 1.7m | −SGD 2.7m | −SGD 2.7m |
| Net income | −SGD 860,047 | −SGD 4.2m | −SGD 1.3m | −SGD 2.3m | −SGD 2.1m | −SGD 2.1m | −SGD 2.3m | −SGD 3.0m |
| Diluted earnings per share | -1.86 | -9.18 | -2.76 | -0.92 | -4.45 | -0.89 | -48.26 | -63.45 |
| Cash from operations | — | −SGD 2.0m | — | — | — | — | −SGD 2.0m | −SGD 2.0m |
| Total assets | SGD 4.1m | SGD 9.1m | SGD 12.3m | SGD 12.3m | SGD 10.8m | SGD 10.8m | SGD 12.7m | SGD 10.3m |
| Cash and short-term investments | SGD 4.0m | SGD 4.6m | SGD 6.3m | — | SGD 1.1m | — | SGD 2.4m | SGD 191,807 |
| Debt | — | SGD 1.7m | SGD 73,242 | SGD 410,308 | SGD 359,928 | SGD 414,918 | SGD 1.1m | SGD 674,511 |
| Shareholders' equity | SGD 3.3m | SGD 4.8m | SGD 8.5m | SGD 8.5m | SGD 6.8m | SGD 6.8m | SGD 7.3m | SGD 4.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.5% | 29.9% | — |
| Operating income | 41.8% | 28.4% | — |
| Net income | 44.4% | 36.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -58.8% | -63.1% | -63.4% | — |
| Net margin | -58.5% | -62.7% | -60.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -0.3 | -0.0 |
| Price to sales | 0.3 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | |
|---|---|---|
| Return | 194% | -25% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 31 Aug 2026
- 10-to-1 reverse split · 10 Mar 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.