O 
45.15
-4.75%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹841.0m
FY2016FY2025
Net income
₹64.0m
FY2016FY2025
Free cash flow
−₹58.0m
FY2016FY2025
Shareholders' equity
₹588.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹841.0m | ₹802.9m | ₹702.3m | ₹308.4m | ₹204.5m | ₹396.7m | ₹342.9m | ₹329.7m | ₹272.3m | ₹431.5m |
| Gross profit | ₹243.0m | ₹226.5m | ₹206.6m | ₹98.4m | ₹65.7m | ₹100.7m | ₹82.2m | ₹81.3m | ₹75.6m | ₹87.2m |
| Operating income | ₹88.0m | ₹59.9m | ₹60.8m | ₹6.7m | −₹6.6m | ₹21.4m | ₹8.6m | ₹25.5m | ₹22.9m | ₹29.9m |
| Net income | ₹64.0m | ₹36.6m | ₹39.1m | ₹6.8m | −₹9.3m | ₹9.9m | −₹1.4m | ₹19.0m | ₹16.1m | ₹18.7m |
| Diluted earnings per share | 5.33 | 4.45 | 4.78 | 1.00 | -1.37 | 1.45 | -0.21 | 3.24 | 2.36 | 2.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹946.0m | ₹843.0m | ₹571.8m | ₹476.7m | ₹466.5m | ₹459.2m | ₹459.8m | ₹412.2m | ₹302.3m | ₹302.9m |
| Cash and short-term investments | ₹179.0m | ₹218.4m | ₹30.4m | ₹58.3m | ₹64.4m | ₹22.5m | ₹21.1m | ₹12.1m | ₹20.5m | ₹28.0m |
| Total liabilities | ₹358.0m | ₹319.5m | ₹314.7m | ₹258.7m | ₹255.3m | ₹238.6m | ₹249.1m | ₹200.1m | ₹145.0m | ₹162.2m |
| Debt | ₹147.0m | ₹153.5m | ₹113.8m | ₹159.5m | ₹158.6m | ₹125.3m | ₹159.2m | ₹125.4m | ₹76.0m | ₹75.6m |
| Shareholders' equity | ₹588.0m | ₹523.4m | ₹257.1m | ₹218.1m | ₹211.3m | ₹220.6m | ₹210.7m | ₹212.1m | ₹157.3m | ₹140.7m |
| Shares outstanding | 12m | 8m | 8m | 7m | 7m | 7m | 7m | 6m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹54.0m | ₹53.4m | ₹30.4m | ₹12.3m | ₹27.2m | ₹48.6m | −₹7.8m | −₹16.0m | ₹79.2m | −₹8.0m |
| Capital spending | −₹112.0m | −₹43.9m | −₹20.4m | −₹4.7m | −₹310,000 | −₹2.1m | −₹7.0m | −₹76.4m | −₹1.7m | −₹16.6m |
| Free cash flow | −₹58.0m | ₹9.5m | ₹10.1m | ₹7.6m | ₹26.9m | ₹46.6m | −₹14.8m | −₹92.4m | ₹77.5m | −₹24.6m |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Mar 2020 | Sept 2019 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹437.0m | ₹403.9m | ₹361.1m | ₹441.8m | ₹465.0m | ₹236.0m | ₹160.7m | ₹152.8m |
| Gross profit | ₹97.0m | ₹146.0m | ₹106.6m | ₹119.9m | ₹108.0m | ₹64.3m | ₹36.4m | ₹27.7m |
| Operating income | ₹39.0m | ₹49.0m | ₹16.0m | ₹44.0m | ₹23.0m | ₹16.6m | ₹4.9m | −₹8.2m |
| Net income | ₹30.0m | ₹34.0m | ₹7.3m | ₹29.0m | ₹15.0m | ₹8.3m | ₹1.6m | −₹11.7m |
| Diluted earnings per share | 3.25 | 4.12 | 0.88 | 3.54 | 1.83 | 1.22 | 0.23 | -1.72 |
| Cash from operations | ₹149.0m | −₹95.0m | −₹2.0m | ₹55.0m | ₹30.0m | ₹42.0m | ₹6.0m | — |
| Capital spending | −₹112.0m | — | −₹39.0m | −₹4.0m | −₹20.0m | −₹1.0m | — | — |
| Free cash flow | ₹37.0m | — | −₹41.0m | ₹51.0m | ₹10.0m | ₹41.0m | — | — |
| Total assets | ₹946.0m | ₹856.0m | ₹843.0m | ₹683.0m | ₹572.0m | ₹459.2m | ₹481.5m | ₹459.8m |
| Cash and short-term investments | ₹179.0m | ₹160.2m | ₹218.4m | ₹44.3m | ₹30.0m | ₹22.5m | ₹13.7m | ₹21.1m |
| Debt | ₹6.8m | — | ₹9.1m | ₹14.0m | ₹41.0m | ₹112.7m | ₹139.8m | ₹145.9m |
| Shareholders' equity | ₹588.0m | ₹557.0m | ₹523.0m | ₹286.0m | ₹257.0m | ₹220.6m | ₹212.3m | ₹210.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.7% | 16.2% | 8.2% |
| Operating income | 135.9% | 32.7% | 14.5% |
| Net income | 111.1% | 45.2% | 17.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 29.2% | 28.9% | 26.9% |
| Operating margin | 9.0% | 8.1% | 7.1% | 6.8% |
| Net margin | 6.1% | 5.5% | 4.5% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 24.0 | 13.3 | 33.0 | -5.8 | 5.5 | -30.4 | 4.0 | 8.7 |
| Price to sales | 1.2 | 1.1 | 0.7 | 0.7 | 0.3 | 0.1 | 0.1 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-for-5 split · 6 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.