O 
10.75
-0.65%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$353,719
FY2016FY2025
Net income
−$43.1m
FY2016FY2025
Free cash flow
−$8.9m
FY2016FY2025
Shareholders' equity
−$37.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $353,719 | $768,677 | $803,799 | $1.3m | $921,238 | $2.0m | $3.1m | $3.3m | $1.2m | $4.7m |
| Research and development | — | — | — | — | — | — | — | $3.7m | $3.4m | $8.3m |
| Operating income | −$43.5m | $12.6m | $1.2m | −$15.8m | −$5.3m | −$14.2m | −$10.1m | −$6.0m | −$8.4m | −$6.7m |
| Net income | −$43.1m | $15.7m | $5.3m | −$22.1m | −$10.0m | −$14.8m | −$10.4m | −$5.2m | −$7.8m | −$6.3m |
| Diluted earnings per share | -1.10 | 0.54 | 0.26 | -1.13 | -0.70 | -1.18 | -1.10 | -0.56 | -0.92 | -0.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $15.8m | $18.5m | $22.8m | $13.9m | $8.9m | $11.8m | $5.3m | $5.5m | $3.0m | $5.1m |
| Cash and short-term investments | $3.5m | $4.8m | $4.0m | $1.4m | $2.3m | $6.2m | $213,389 | $2.8m | $1.1m | $1.7m |
| Total liabilities | $91.4m | $97.6m | $108.7m | $102.5m | $71.4m | $69.7m | $58.6m | $46.7m | $41.0m | $36.2m |
| Debt | $5.0m | $22.9m | $23.4m | $22.7m | $42.4m | $43.2m | $35.1m | $29.4m | $27.4m | $25.1m |
| Shareholders' equity | −$37.6m | −$16.2m | −$32.5m | −$44.5m | −$26.0m | −$27.6m | −$29.3m | −$21.9m | −$22.6m | −$19.0m |
| Shares outstanding | 39m | 29m | 20m | 20m | 14m | 13m | 10m | 9m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$8.8m | $642,341 | −$10.2m | −$10.2m | −$5.4m | −$9.2m | −$5.4m | −$6.5m | −$5.9m | −$8.3m |
| Capital spending | −$16,098 | −$84,350 | −$1.3m | −$1.5m | −$19,137 | −$19,137 | −$15,492 | −$9,624 | −$80,000 | −$129,684 |
| Free cash flow | −$8.9m | $557,991 | −$11.5m | −$11.7m | −$5.4m | −$9.2m | −$5.5m | −$6.5m | −$5.9m | −$8.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $77,855 | $22,500 | $22,744 | $60,975 | $135,000 | $135,000 | $136,147 | $213,901 |
| Operating income | −$7.7m | $350,145 | −$4.7m | −$2.1m | −$4.4m | $766,634 | −$6.0m | $17.8m |
| Net income | −$9.3m | $347,346 | −$17.4m | −$13.1m | −$14.8m | $2.2m | −$5.0m | $18.7m |
| Diluted earnings per share | -0.16 | 0.01 | -0.44 | -0.33 | -0.38 | 0.06 | -0.17 | 0.65 |
| Cash from operations | −$4.67bn | −$3.0m | −$2.0m | −$2.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m |
| Total assets | $13.2m | $13.4m | $15.8m | $17.7m | $16.6m | $15.8m | $18.5m | $21.8m |
| Cash and short-term investments | $2.3m | $2.1m | $3.5m | $5.8m | $3.6m | $2.5m | $4.8m | $2.9m |
| Debt | $9.8m | $4.9m | $5.0m | $10.4m | $24.7m | $23.8m | $22.9m | $23.2m |
| Shareholders' equity | −$41.7m | −$32.8m | −$37.6m | −$45.4m | −$52.8m | −$13.9m | −$16.2m | −$16.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.8% | -29.6% | -23.8% |
| Operating income | 40.1% | 25.2% | 7.3% |
| Net income | 25.0% | 23.8% | 9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2756.5% | -1398.9% | -1046.5% | -494.4% |
| Net margin | -2443.6% | -1354.3% | -1108.1% | -490.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -44.6 | 33.1 | 250.3 | -48.4 | -105.3 | -85.1 | -41.0 | -83.7 | -57.5 | -58.1 |
| Price to sales | — | — | — | — | — | — | 139.3 | 132.1 | 357.5 | 78.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 462% | -77% | -11% | -42% | -14% | 96% | -14% | -1% | 11% | 160% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 29 Oct 2026
- 12-to-1 reverse split · 22 Feb 2016
- 5-to-1 reverse split · 9 Sept 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.