166
+2.47%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.06trn
FY2019FY2025
Net income
IDR 366.95bn
FY2019FY2025
Free cash flow
IDR 279.19bn
FY2019FY2025
Shareholders' equity
IDR 2.72trn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.06trn | IDR 1.89trn | IDR 1.74trn | IDR 1.74trn | IDR 2.23trn | IDR 1.99trn | IDR 1.23trn |
| Gross profit | IDR 695.09bn | IDR 623.98bn | IDR 552.00bn | IDR 563.07bn | IDR 904.29bn | IDR 1.04trn | IDR 445.47bn |
| Research and development | — | — | — | — | — | IDR 715.1m | IDR 514.7m |
| Operating income | IDR 386.38bn | IDR 348.47bn | IDR 302.56bn | IDR 378.95bn | IDR 734.46bn | IDR 854.21bn | IDR 3.33bn |
| Net income | IDR 366.95bn | IDR 321.67bn | IDR 259.36bn | IDR 285.78bn | IDR 562.69bn | IDR 685.51bn | IDR 226.21bn |
| Diluted earnings per share | 13.58 | 11.89 | 10.36 | 10.56 | 20.80 | 25.33 | 8.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.20trn | IDR 2.83trn | IDR 2.58trn | IDR 2.51trn | IDR 1.73trn | IDR 1.42trn | IDR 662.07bn |
| Cash and short-term investments | IDR 1.34trn | IDR 1.31trn | IDR 1.18trn | IDR 1.33trn | IDR 837.84bn | IDR 697.03bn | IDR 316.21bn |
| Total liabilities | IDR 445.08bn | IDR 329.64bn | IDR 336.07bn | IDR 437.90bn | IDR 480.96bn | IDR 466.01bn | IDR 476.9m |
| Debt | IDR 216.11bn | IDR 185.53bn | IDR 189.23bn | IDR 199.70bn | IDR 186.67bn | IDR 165.33bn | IDR 2.27bn |
| Shareholders' equity | IDR 2.72trn | IDR 2.46trn | IDR 2.22trn | IDR 2.04trn | IDR 1.22trn | IDR 938.86bn | IDR 561.41bn |
| Shares outstanding | 27,024m | 27,059m | 25,029m | 27,059m | 27,059m | 27,059m | 27,059m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 395.08bn | IDR 351.57bn | IDR 134.35bn | IDR 92.62bn | IDR 505.11bn | IDR 278.73bn | IDR 174.72bn |
| Capital spending | −IDR 115.89bn | −IDR 102.34bn | −IDR 156.39bn | −IDR 75.37bn | −IDR 82.78bn | −IDR 52.45bn | −IDR 14.49bn |
| Free cash flow | IDR 279.19bn | IDR 249.23bn | −IDR 22.03bn | IDR 17.25bn | IDR 422.32bn | IDR 226.29bn | IDR 160.22bn |
| Dividends paid | −IDR 96.55bn | −IDR 77.93bn | −IDR 85.78bn | −IDR 250.00bn | −IDR 255.00bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 594.55bn | IDR 572.25bn | IDR 593.92bn | IDR 544.05bn | IDR 489.53bn | IDR 436.32bn | IDR 521.33bn | IDR 484.85bn |
| Gross profit | IDR 206.44bn | IDR 199.64bn | IDR 214.15bn | IDR 179.80bn | IDR 165.89bn | IDR 146.88bn | IDR 177.01bn | IDR 154.91bn |
| Operating income | IDR 119.77bn | IDR 109.66bn | IDR 120.78bn | IDR 102.99bn | IDR 86.89bn | IDR 82.45bn | IDR 110.40bn | IDR 73.07bn |
| Net income | IDR 121.07bn | IDR 98.37bn | IDR 112.74bn | IDR 100.48bn | IDR 80.97bn | IDR 72.76bn | IDR 110.75bn | IDR 66.98bn |
| Diluted earnings per share | 4.48 | 3.64 | 4.17 | 3.72 | 3.00 | 2.69 | 4.09 | 2.48 |
| Cash from operations | IDR 100.27bn | IDR 43.27bn | IDR 155.75bn | IDR 74.60bn | IDR 61.26bn | IDR 103.47bn | IDR 109.61bn | IDR 77.63bn |
| Capital spending | −IDR 27.57bn | −IDR 12.58bn | −IDR 69.19bn | −IDR 19.52bn | −IDR 16.07bn | −IDR 11.11bn | −IDR 42.00bn | −IDR 14.98bn |
| Free cash flow | IDR 72.70bn | IDR 30.69bn | IDR 86.56bn | IDR 55.08bn | IDR 45.19bn | IDR 92.36bn | IDR 67.61bn | IDR 62.64bn |
| Total assets | IDR 3.41trn | IDR 3.32trn | IDR 3.20trn | IDR 3.03trn | IDR 2.84trn | IDR 2.94trn | IDR 2.83trn | IDR 2.74trn |
| Cash and short-term investments | IDR 1.42trn | IDR 1.37trn | IDR 1.34trn | IDR 1.29trn | IDR 1.16trn | IDR 1.37trn | IDR 1.31trn | IDR 1.24trn |
| Debt | IDR 232.99bn | IDR 233.41bn | IDR 244.60bn | IDR 215.55bn | IDR 31.00bn | IDR 190.91bn | IDR 185.53bn | IDR 180.36bn |
| Shareholders' equity | IDR 2.83trn | IDR 2.82trn | IDR 2.72trn | IDR 2.61trn | IDR 2.52trn | IDR 2.53trn | IDR 2.46trn | IDR 2.35trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 33.7% | 33.1% | 31.8% | 32.4% | 40.6% | 52.0% | — |
| Operating margin | 18.7% | 18.5% | 17.4% | 21.8% | 33.0% | 42.8% | — |
| Net margin | 17.8% | 17.1% | 14.9% | 16.4% | 25.3% | 34.4% | — |
| Return on equity | 13.5% | 13.1% | 11.7% | 14.0% | 46.0% | 73.0% | — |
| Return on assets | 11.5% | 11.4% | 10.0% | 11.4% | 32.6% | 48.4% | — |
| Free cash flow yield | 8.2% | 7.3% | 5.1% | 2.7% | — | — | — |
| Revenue growth | 9.4% | 8.6% | -0.1% | -21.9% | 11.6% | 62.4% | — |
| Earnings growth | 14.1% | 24.0% | -9.2% | -49.2% | -17.9% | 203.0% | — |
| Current ratio | 10.36x | 7.66x | 15.04x | 9.15x | 5.46x | 4.79x | — |
| Debt to equity | 0.08x | 0.07x | 0.08x | 0.09x | 0.14x | 0.17x | — |
| Equity ratio | 85.1% | 87.1% | 85.9% | 81.5% | 70.9% | 66.3% | — |
| Interest coverage | 21.61x | 17.80x | 15.59x | 18.35x | 33.83x | 94.83x | — |
| R&D as a share of sales | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.1% | -8.1% | 7.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 0.7% | — |
| Operating income | 0.6% | -14.7% | — |
| Net income | 8.7% | -11.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.4% | 32.8% | 37.6% | — |
| Operating margin | 18.6% | 19.1% | 25.8% | — |
| Net margin | 17.4% | 16.6% | 21.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 15.2 | 15.1 | 20.6 | 20.1 |
| Price to sales | 2.7 | 2.6 | 3.1 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 4.08 | 3.57 | 2.88 | 3.17 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.