O 
100.75
-2.50%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹13.40bn
FY2017FY2026
Net income
−₹6.97bn
FY2017FY2026
Free cash flow
−₹4.85bn
FY2017FY2026
Shareholders' equity
−₹9.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.40bn | ₹15.61bn | ₹16.14bn | ₹7.73bn | ₹6.18bn | ₹4.76bn | ₹11.21bn | ₹11.67bn | ₹18.39bn | ₹16.27bn |
| Research and development | — | — | ₹0 | ₹1 | ₹0 | ₹1 | ₹0 | ₹0 | ₹0 | ₹0 |
| Operating income | −₹6.44bn | −₹5.68bn | −₹3.77bn | −₹3.44bn | −₹908.6m | −₹1.43bn | −₹7.60bn | −₹8.84bn | ₹2.54bn | ₹2.75bn |
| Net income | −₹6.97bn | −₹6.86bn | −₹4.03bn | −₹3.48bn | −₹1.60bn | −₹2.35bn | −₹972.2m | ₹490.1m | ₹840.0m | ₹1.02bn |
| Diluted earnings per share | -38.71 | -37.51 | -22.00 | -19.04 | -8.71 | -12.83 | -5.31 | 2.68 | 4.55 | 5.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹165.22bn | ₹148.77bn | ₹138.22bn | ₹135.60bn | ₹119.18bn | ₹110.42bn | ₹105.49bn | ₹107.60bn | ₹81.28bn | ₹83.26bn |
| Cash and short-term investments | ₹9.09bn | ₹7.44bn | ₹5.40bn | ₹4.93bn | ₹1.28bn | ₹1.06bn | ₹335.6m | ₹724.4m | ₹905.6m | ₹6.47bn |
| Total liabilities | ₹174.15bn | ₹150.74bn | ₹133.33bn | ₹126.50bn | ₹106.58bn | ₹96.20bn | ₹88.93bn | ₹90.04bn | ₹59.15bn | ₹61.92bn |
| Debt | ₹14.66bn | ₹7.96bn | ₹6.79bn | ₹11.07bn | ₹11.28bn | ₹15.27bn | ₹16.69bn | ₹18.59bn | ₹18.04bn | ₹15.05bn |
| Shareholders' equity | −₹9.02bn | −₹2.05bn | ₹4.80bn | ₹8.98bn | ₹12.45bn | ₹14.05bn | ₹16.39bn | ₹17.40bn | ₹21.97bn | ₹21.19bn |
| Shares outstanding | 180m | 183m | 183m | 183m | 183m | 183m | 183m | 183m | 184m | 182m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹4.55bn | ₹3.52bn | ₹9.87bn | ₹4.69bn | ₹7.83bn | ₹5.66bn | ₹7.18bn | ₹4.00bn | ₹190.7m | ₹1.21bn |
| Capital spending | −₹295.6m | −₹240.9m | −₹168.4m | −₹204.4m | −₹171.5m | −₹74.5m | −₹97.4m | −₹149.3m | −₹157.5m | −₹198.3m |
| Free cash flow | −₹4.85bn | ₹3.28bn | ₹9.70bn | ₹4.49bn | ₹7.66bn | ₹5.58bn | ₹7.08bn | ₹3.86bn | ₹33.2m | ₹1.01bn |
| Dividends paid | −₹300,000 | −₹300,000 | −₹2.8m | −₹300,000 | −₹300,000 | −₹2.8m | −₹32.4m | −₹42.9m | −₹39.4m | −₹156.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.39bn | ₹3.76bn | ₹3.19bn | ₹3.46bn | ₹2.82bn | ₹5.41bn | ₹2.89bn | ₹3.89bn |
| Operating income | ₹636.6m | −₹1.84bn | −₹1.47bn | −₹1.52bn | −₹1.61bn | −₹1.06bn | −₹1.26bn | −₹2.22bn |
| Net income | ₹9.0m | −₹1.91bn | −₹1.53bn | −₹1.67bn | −₹1.86bn | −₹1.48bn | −₹1.51bn | −₹2.40bn |
| Diluted earnings per share | 0.05 | -10.63 | -8.38 | -9.11 | -10.16 | -8.11 | -8.23 | -13.10 |
| Cash from operations | — | — | — | −₹568.0m | — | ₹10.07bn | — | ₹4.89bn |
| Capital spending | — | — | — | −₹95.0m | — | −₹240.0m | — | −₹121.0m |
| Free cash flow | — | — | — | −₹663.0m | — | ₹9.83bn | — | ₹4.77bn |
| Total assets | — | ₹165.22bn | — | ₹157.28bn | — | ₹148.77bn | — | ₹144.78bn |
| Cash and short-term investments | ₹9.09bn | ₹9.09bn | ₹9.77bn | ₹9.77bn | ₹7.44bn | ₹7.44bn | ₹5.78bn | ₹8.23bn |
| Debt | — | ₹14.43bn | — | ₹14.19bn | — | ₹8.13bn | — | ₹6.93bn |
| Shareholders' equity | −₹8.93bn | −₹9.02bn | −₹5.48bn | −₹5.57bn | −₹1.96bn | −₹2.05bn | ₹1.01bn | ₹924.8m |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -48.1% | -36.4% | -23.3% | -44.5% | -14.7% | -30.1% | — | — |
| Net margin | -52.0% | -43.9% | -24.9% | -45.0% | -25.8% | -49.4% | — | — |
| Return on equity | 77.3% | 334.4% | -83.8% | -38.7% | -12.8% | -16.7% | — | — |
| Return on assets | -4.2% | -4.6% | -2.9% | -2.6% | -1.3% | -2.1% | — | — |
| Free cash flow yield | -21.7% | 18.9% | 50.4% | 24.6% | 40.2% | 28.8% | — | — |
| Revenue growth | -14.2% | -3.3% | 108.7% | 25.2% | 29.9% | -57.6% | — | — |
| Earnings growth | 1.6% | 70.4% | 15.7% | 118.1% | -32.2% | 141.9% | — | — |
| Current ratio | 0.07x | 0.95x | 1.02x | 1.07x | 1.10x | 1.17x | — | — |
| Debt to equity | -1.60x | -3.71x | 1.36x | 1.22x | 0.84x | 1.03x | — | — |
| Equity ratio | -5.5% | -1.4% | 3.5% | 6.6% | 10.4% | 12.7% | — | — |
| Interest coverage | -2.52x | -2.91x | -2.89x | -3.05x | -0.89x | -1.00x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 1.6% | 0.0% | -0.1% | 0.2% | 0.1% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.1% | 23.0% | -2.1% |
| Operating income | 23.3% | 35.1% | — |
| Net income | 26.1% | 24.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.8% | -36.6% | -34.0% | -22.0% |
| Net margin | -47.7% | -40.3% | -39.6% | -16.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -2.2 | -5.1 | -3.9 | -8.4 | -5.9 | -15.4 | 59.1 | 46.9 | 41.2 |
| Price to sales | 1.3 | 1.0 | 1.3 | 1.8 | 2.2 | 2.9 | 1.3 | 2.5 | 2.1 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.70 | 0.70 | 0.70 | 0.50 | 0.50 | 0.557 | 1.99 |
- 1.256-for-1 split · 11 Nov 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.