201.60
+2.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.84bn
FY2017FY2026
Net income
₹370.4m
FY2017FY2026
Free cash flow
₹667.7m
FY2017FY2026
Shareholders' equity
₹3.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.84bn | ₹3.69bn | ₹3.55bn | ₹2.99bn | ₹2.22bn | ₹1.60bn | ₹4.52bn | ₹9.53bn | ₹11.79bn | ₹10.42bn |
| Gross profit | ₹637.6m | ₹844.5m | ₹768.4m | ₹168.8m | ₹537.3m | −₹134.8m | ₹1.26bn | ₹2.03bn | ₹3.18bn | ₹3.63bn |
| Research and development | — | — | — | ₹2.0m | ₹10.6m | ₹27.2m | ₹10.4m | ₹11.5m | ₹9.7m | ₹2.5m |
| Operating income | ₹488.6m | ₹375.0m | ₹437.9m | −₹72.6m | ₹348.8m | −₹537.1m | ₹696.7m | ₹332.3m | ₹312.3m | ₹91.0m |
| Net income | ₹370.4m | ₹215.5m | ₹116.6m | −₹243.4m | ₹234.6m | −₹101.0m | ₹435.8m | ₹4.3m | ₹76.6m | −₹16.3m |
| Diluted earnings per share | 17.32 | 10.07 | 5.45 | -11.38 | 10.97 | -4.73 | 20.38 | 0.20 | 3.60 | -0.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.03bn | ₹4.84bn | ₹5.00bn | ₹4.95bn | ₹5.56bn | ₹5.93bn | ₹6.17bn | ₹5.93bn | ₹5.97bn | ₹5.96bn |
| Cash and short-term investments | ₹1.04bn | ₹1.01bn | ₹776.8m | ₹246.0m | ₹170.6m | ₹182.1m | ₹10.4m | ₹210.0m | ₹384.7m | ₹288.5m |
| Total liabilities | ₹1.56bn | ₹1.69bn | ₹2.02bn | ₹2.09bn | ₹2.46bn | ₹3.06bn | ₹3.46bn | ₹3.64bn | ₹3.67bn | ₹3.78bn |
| Debt | ₹528.1m | ₹773.4m | ₹1.18bn | ₹1.19bn | ₹1.43bn | ₹2.25bn | ₹2.21bn | ₹1.91bn | ₹1.29bn | ₹1.66bn |
| Shareholders' equity | ₹3.47bn | ₹3.15bn | ₹2.98bn | ₹2.86bn | ₹3.10bn | ₹2.87bn | ₹2.71bn | ₹2.29bn | ₹2.30bn | ₹2.18bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹708.3m | ₹341.7m | ₹206.9m | ₹351.4m | ₹190.9m | ₹370.6m | ₹150.9m | −₹873.8m | ₹684.5m | −₹316.4m |
| Capital spending | −₹40.7m | −₹63.8m | −₹49.2m | −₹155.7m | −₹147.1m | −₹668.7m | −₹1.80bn | −₹250.1m | −₹90.7m | −₹246.3m |
| Free cash flow | ₹667.7m | ₹278.0m | ₹157.7m | ₹195.7m | ₹43.8m | −₹298.1m | −₹1.65bn | −₹1.12bn | ₹593.8m | −₹562.7m |
| Dividends paid | −₹53.8m | −₹43.1m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.22bn | ₹1.74bn | ₹1.22bn | ₹882.8m | ₹996.4m | ₹1.14bn | ₹922.8m | ₹785.8m |
| Gross profit | ₹159.7m | ₹261.4m | ₹165.3m | ₹185.3m | ₹215.4m | ₹240.0m | ₹218.6m | ₹89.5m |
| Operating income | ₹91.9m | ₹175.9m | ₹99.1m | ₹8.4m | ₹128.5m | ₹63.2m | ₹85.3m | ₹71.3m |
| Net income | ₹106.0m | ₹173.4m | ₹122.2m | ₹3.3m | ₹71.4m | ₹4.9m | ₹28.7m | ₹155.4m |
| Diluted earnings per share | 4.96 | 8.11 | 5.71 | 0.16 | 3.34 | 0.23 | 1.34 | 7.26 |
| Cash from operations | — | — | — | ₹193.0m | — | ₹341.0m | — | ₹156.0m |
| Capital spending | — | — | — | −₹36.0m | — | −₹63.0m | — | −₹34.0m |
| Free cash flow | — | — | — | ₹157.0m | — | ₹278.0m | — | ₹122.0m |
| Total assets | — | ₹5.03bn | — | ₹4.88bn | — | ₹4.84bn | — | ₹5.18bn |
| Cash and short-term investments | ₹1.38bn | ₹1.38bn | ₹1.05bn | ₹1.07bn | ₹1.01bn | ₹1.01bn | ₹1.12bn | ₹1.12bn |
| Debt | — | ₹471.6m | — | ₹715.1m | — | ₹773.4m | — | ₹1.06bn |
| Shareholders' equity | ₹3.47bn | ₹3.47bn | ₹3.17bn | ₹3.17bn | ₹3.15bn | ₹3.15bn | ₹3.11bn | ₹3.11bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.2% | 22.9% | 21.6% | 5.6% | 24.2% | -8.4% | — | — | — |
| Operating margin | 13.6% | 10.2% | 8.3% | -3.0% | 15.7% | 0.4% | — | — | — |
| Net margin | 7.6% | 5.8% | 3.3% | -8.1% | 10.6% | -6.3% | — | — | — |
| Return on equity | 10.7% | 6.8% | 3.9% | -8.5% | 7.6% | -3.5% | — | — | — |
| Return on assets | 7.4% | 4.4% | 2.3% | -4.9% | 4.2% | -1.7% | — | — | — |
| Free cash flow yield | 17.4% | 9.4% | 6.0% | 11.8% | 7.9% | 24.2% | — | — | — |
| Revenue growth | 31.2% | 3.9% | 18.9% | 34.5% | 38.9% | -64.6% | — | — | — |
| Earnings growth | 71.9% | 84.8% | -147.9% | -203.7% | -332.2% | -123.2% | — | — | — |
| Current ratio | 1.71x | 1.58x | 1.20x | 1.02x | 1.05x | 1.55x | — | — | — |
| Debt to equity | 0.14x | 0.23x | 0.37x | 0.40x | 0.44x | 0.77x | — | — | — |
| Equity ratio | 68.9% | 65.1% | 59.6% | 57.8% | 55.8% | 48.4% | — | — | — |
| Interest coverage | 4.01x | 1.85x | 1.42x | -0.37x | 2.86x | 0.05x | — | — | — |
| R&D as a share of sales | — | — | — | 0.1% | 0.5% | 1.7% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.5% | 24.8% | -7.2% |
| Operating income | — | — | 7.1% |
| Net income | — | — | 16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 16.0% | 14.9% | 25.1% |
| Operating margin | 10.1% | 8.1% | 5.5% | 4.2% |
| Net margin | 6.9% | 3.0% | 3.1% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 10.0 | 21.6 | -5.7 | 5.1 | -10.6 | 2.2 | 221.4 | 25.5 | -127.6 |
| Price to sales | 0.9 | 0.6 | 0.7 | 0.5 | 0.5 | 0.7 | 0.2 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 22 Aug 2025.
| FY2026 | FY2025 | FY2017 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.50 | 1.00 |
- 6-for-1 split · 13 Aug 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.