O 
0.01
-10.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.2m
FY2016FY2025
Net income
−A$4.1m
FY2016FY2025
Free cash flow
−A$2.5m
FY2016FY2025
Shareholders' equity
A$1.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.2m | A$2.3m | A$2.3m | A$3.2m | A$3.5m | A$1.9m | A$1.6m | A$1.8m | A$1.2m | A$1.3m |
| Research and development | — | A$364,850 | A$217,648 | A$84,677 | — | — | — | — | — | — |
| Operating income | −A$4.0m | −A$2.7m | −A$4.4m | −A$5.7m | −A$6.9m | −A$5.8m | −A$7.7m | −A$4.6m | −A$4.2m | −A$2.4m |
| Net income | −A$4.1m | −A$2.9m | −A$4.4m | −A$5.6m | −A$6.7m | −A$5.6m | −A$7.7m | −A$4.4m | −A$3.9m | −A$2.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.02 | -0.02 | -0.04 | -0.04 | -0.06 | -0.02 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.5m | A$3.4m | A$3.3m | A$4.6m | A$6.5m | A$10.1m | A$9.4m | A$2.2m | A$1.8m | A$1.1m |
| Cash and short-term investments | A$2.1m | A$953,164 | A$1.1m | A$2.2m | A$4.6m | A$8.6m | A$7.7m | A$1.1m | A$1.2m | A$544,000 |
| Total liabilities | A$3.5m | A$4.1m | A$5.3m | A$2.2m | A$2.4m | A$2.1m | A$2.1m | A$923,620 | A$913,000 | A$841,000 |
| Debt | — | A$2.1m | A$3.1m | — | A$124,998 | A$321,765 | A$400,802 | A$9 | — | A$407,000 |
| Shareholders' equity | A$1.1m | −A$741,387 | −A$2.0m | A$2.4m | A$4.1m | A$8.0m | A$7.3m | A$1.3m | A$898,000 | A$285,000 |
| Shares outstanding | 2,047m | 594m | 268m | 234m | 170m | 148m | 140m | 197m | 782m | 782m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.5m | −A$2.2m | −A$3.3m | −A$5.4m | −A$6.0m | −A$5.0m | −A$3.9m | −A$4.5m | −A$3.5m | −A$2.1m |
| Capital spending | −A$2,747 | −A$10,452 | −A$778,419 | −A$738,935 | −A$738,270 | −A$157,906 | −A$147,280 | −A$314,207 | −A$7,000 | −A$106,000 |
| Free cash flow | −A$2.5m | −A$2.2m | −A$4.1m | −A$6.1m | −A$6.7m | −A$5.1m | −A$4.0m | −A$4.9m | −A$3.5m | −A$2.2m |
| Dividends paid | — | — | — | — | — | −A$5.8m | −A$10.2m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.0m | A$1.8m | A$1.4m | A$1.2m | A$1.1m | A$1.2m | A$1.1m | A$1.5m |
| Operating income | −A$1.6m | −A$2.0m | −A$1.7m | −A$930,081 | −A$1.5m | −A$1.7m | −A$2.2m | −A$2.5m |
| Net income | −A$1.6m | −A$2.0m | −A$2.1m | −A$1.2m | −A$1.7m | −A$2.2m | −A$2.2m | −A$2.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −A$1.0m | −A$1.0m | — | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m |
| Total assets | A$2.9m | A$4.5m | A$2.7m | A$3.4m | A$2.7m | A$3.3m | A$3.5m | A$4.6m |
| Cash and short-term investments | A$871,240 | A$2.1m | A$131,972 | A$953,164 | A$458,115 | A$1.1m | A$1.3m | A$2.2m |
| Debt | A$113,903 | — | A$2.3m | A$2.1m | A$1.1m | A$3.1m | A$1.2m | — |
| Shareholders' equity | −A$521,043 | A$1.1m | −A$2.7m | −A$741,387 | −A$561,127 | −A$2.0m | A$185,123 | A$2.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 11.0% | — |
| Operating income | -10.8% | -7.0% | — |
| Net income | -10.2% | -6.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -19.5 | -3.5 | -1.1 | -1.0 | -2.5 | -6.7 | -2.9 |
| Price to sales | 25.1 | 4.4 | 2.1 | 1.9 | 4.8 | 19.9 | 13.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.