O 
Oscar Mitra Sukses Sejahtera Tbk PT OLIV.JK · IDR
Consumer Discretionary · IDX · 🇮🇩 Indonesia
49
+2.08%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 10.17bn
FY2020FY2025
Net income
−IDR 8.25bn
FY2020FY2025
Free cash flow
IDR 2.38bn
FY2020FY2025
Shareholders' equity
IDR 37.09bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 10.17bn | IDR 10.89bn | IDR 20.27bn | IDR 57.60bn | IDR 50.36bn | IDR 31.55bn |
| Gross profit | −IDR 1.97bn | −IDR 1.87bn | IDR 1.58bn | IDR 6.69bn | IDR 8.47bn | IDR 5.02bn |
| Operating income | −IDR 8.42bn | −IDR 6.11bn | −IDR 2.89bn | IDR 1.71bn | IDR 1.14bn | IDR 433.9m |
| Net income | −IDR 8.25bn | −IDR 5.57bn | −IDR 3.23bn | IDR 724.2m | IDR 637.9m | IDR 236.7m |
| Diluted earnings per share | -4.34 | -2.93 | -1.70 | 0.38 | 0.73 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 40.85bn | IDR 53.24bn | IDR 62.67bn | IDR 69.98bn | IDR 30.75bn | IDR 15.10bn |
| Cash and short-term investments | IDR 1.3m | IDR 346.2m | IDR 2.00bn | IDR 7.02bn | IDR 392.6m | IDR 1.14bn |
| Total liabilities | IDR 3.74bn | IDR 7.89bn | IDR 11.75bn | IDR 15.83bn | IDR 13.84bn | IDR 8.20bn |
| Debt | IDR 3.50bn | IDR 6.30bn | IDR 9.00bn | IDR 9.57bn | IDR 9.55bn | IDR 574.2m |
| Shareholders' equity | IDR 37.09bn | IDR 45.34bn | IDR 50.91bn | IDR 54.14bn | IDR 16.90bn | IDR 6.90bn |
| Shares outstanding | 1,900m | 1,900m | 1,900m | 1,893m | 877m | 1,900m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 2.38bn | IDR 1.55bn | IDR 13.1m | −IDR 27.24bn | −IDR 6.33bn | IDR 704.2m |
| Capital spending | — | −IDR 523.1m | −IDR 2.38bn | −IDR 2.61bn | −IDR 4.62bn | −IDR 143.7m |
| Free cash flow | IDR 2.38bn | IDR 1.03bn | −IDR 2.37bn | −IDR 29.85bn | −IDR 10.95bn | IDR 560.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 11.38bn | IDR 5.69bn | IDR 2.70bn | IDR 2.70bn | IDR 2.39bn | IDR 2.39bn | IDR 5.56bn | IDR 2.78bn |
| Gross profit | −IDR 1.27bn | −IDR 633.9m | IDR 1.29bn | IDR 1.29bn | IDR 556.6m | IDR 556.6m | −IDR 1.75bn | IDR 39.2m |
| Operating income | −IDR 3.12bn | −IDR 1.56bn | −IDR 2.78bn | −IDR 2.78bn | −IDR 1.38bn | −IDR 1.38bn | −IDR 3.87bn | −IDR 1.93bn |
| Net income | −IDR 3.12bn | −IDR 1.56bn | −IDR 2.60bn | −IDR 2.60bn | −IDR 1.53bn | −IDR 1.53bn | −IDR 3.02bn | −IDR 1.51bn |
| Diluted earnings per share | -1.64 | -0.82 | -1.37 | -1.37 | -0.80 | -0.80 | -1.59 | -0.79 |
| Cash from operations | IDR 7.18bn | — | IDR 1.31bn | IDR 1.31bn | −IDR 118.0m | −IDR 118.0m | IDR 2.75bn | IDR 1.37bn |
| Capital spending | — | — | −IDR 277.0m | −IDR 277.0m | −IDR 277.0m | −IDR 277.0m | −IDR 523.0m | −IDR 261.0m |
| Free cash flow | — | — | IDR 1.03bn | IDR 1.03bn | −IDR 395.0m | −IDR 395.0m | IDR 2.22bn | IDR 1.11bn |
| Total assets | IDR 34.70bn | IDR 34.70bn | IDR 40.85bn | IDR 40.85bn | IDR 51.06bn | IDR 51.06bn | IDR 53.24bn | IDR 53.24bn |
| Cash and short-term investments | IDR 2.29bn | IDR 2.29bn | IDR 1.3m | IDR 1.3m | IDR 485.6m | IDR 485.6m | IDR 346.2m | IDR 346.2m |
| Debt | IDR 180.2m | IDR 180.2m | IDR 3.50bn | IDR 3.50bn | IDR 7.15bn | IDR 7.15bn | IDR 6.30bn | IDR 5.85bn |
| Shareholders' equity | IDR 33.96bn | IDR 33.96bn | IDR 37.09bn | IDR 37.09bn | IDR 42.28bn | IDR 42.28bn | IDR 45.34bn | IDR 45.34bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -19.4% | -17.2% | 7.8% | 11.6% | 16.8% | 15.9% |
| Operating margin | -82.8% | -55.4% | -13.6% | 3.6% | 2.7% | 1.3% |
| Net margin | -81.1% | -51.2% | -15.9% | 1.3% | 1.3% | 0.8% |
| Return on equity | -22.2% | -12.3% | -6.3% | 1.3% | 3.8% | 3.4% |
| Return on assets | -20.2% | -10.5% | -5.2% | 1.0% | 2.1% | 1.6% |
| Free cash flow yield | — | 1.6% | 1.8% | -18.8% | — | — |
| Revenue growth | -6.6% | -46.3% | -64.8% | 14.4% | 59.6% | — |
| Earnings growth | 48.0% | 72.5% | -546.2% | 13.5% | 169.5% | — |
| Current ratio | 9.68x | 5.56x | 4.74x | 4.37x | 1.97x | 1.60x |
| Debt to equity | 0.09x | 0.13x | 0.15x | 0.14x | 0.39x | 0.08x |
| Equity ratio | 90.8% | 85.2% | 81.2% | 77.4% | 54.9% | 45.7% |
| Interest coverage | -12.05x | -5.79x | -2.40x | 1.88x | 3.16x | 6.34x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -43.9% | -20.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -18.2% | 4.5% | 9.9% | — |
| Operating margin | -69.0% | -15.9% | -7.8% | — |
| Net margin | -65.6% | -16.5% | -8.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -16.6 | -4.8 | -5.3 | 70.6 |
| Price to sales | 13.4 | 2.4 | 0.8 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.