O 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$22.8m
FY2017FY2026
Net income
A$598,042
FY2017FY2026
Free cash flow
A$1.9m
FY2017FY2026
Shareholders' equity
−A$18.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$22.8m | A$24.9m | A$26.4m | A$24.5m | A$19.1m | A$28.1m | A$28.5m | A$35.1m | A$36.0m | A$20.8m |
| Gross profit | A$4.9m | A$4.3m | A$3.7m | A$4.2m | −A$1.2m | −A$4.2m | −A$3.0m | −A$496,045 | A$6.0m | A$2.2m |
| Operating income | A$662,559 | A$2.1m | −A$672,626 | A$7.1m | −A$5.5m | −A$9.5m | −A$8.8m | −A$8.4m | −A$1.5m | −A$3.2m |
| Net income | A$598,042 | −A$2.9m | −A$2.3m | A$5.9m | −A$11.7m | −A$9.3m | −A$17.5m | −A$15.7m | −A$642,753 | −A$2.8m |
| Diluted earnings per share | 0.00 | -0.01 | -0.01 | 0.01 | -0.03 | -0.03 | -0.06 | -0.06 | -0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$7.9m | A$10.5m | A$14.8m | A$9.4m | A$11.0m | A$27.3m | A$33.0m | A$20.0m | A$31.4m | A$27.5m |
| Cash and short-term investments | A$273,477 | A$209,327 | A$459,601 | A$275,938 | A$225,384 | A$1.6m | A$958,303 | A$1.0m | A$2.9m | A$6.3m |
| Total liabilities | A$26.4m | A$29.7m | A$32.4m | A$24.7m | A$34.3m | A$38.7m | A$37.3m | A$8.4m | A$7.7m | A$3.7m |
| Debt | A$22.3m | A$25.5m | A$27.5m | A$20.6m | A$31.1m | A$32.6m | A$30.0m | A$2.5m | A$2.1m | A$362,602 |
| Shareholders' equity | −A$18.5m | −A$19.1m | −A$17.6m | −A$15.3m | −A$23.2m | −A$11.4m | −A$4.3m | A$11.6m | A$23.7m | A$23.7m |
| Shares outstanding | 541m | 541m | 457m | 441m | 408m | 361m | 271m | 251m | 231m | 145m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.1m | A$133,859 | A$1.5m | A$1.2m | −A$1.9m | −A$2.8m | −A$52,844 | −A$3.8m | A$1.3m | −A$2.6m |
| Capital spending | −A$140,688 | −A$246,151 | −A$2.9m | −A$228,148 | −A$354,339 | −A$267,160 | −A$230,048 | −A$2.0m | −A$6.7m | −A$4.1m |
| Free cash flow | A$1.9m | −A$112,292 | −A$1.4m | A$944,077 | −A$2.2m | −A$3.1m | −A$282,892 | −A$5.8m | −A$5.3m | −A$6.7m |
| Dividends paid | — | — | — | — | — | — | — | −A$2.8m | — | −A$17.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$10.8m | A$12.0m | A$12.0m | A$12.9m | A$13.7m | A$12.8m | A$12.0m | A$6.1m |
| Gross profit | A$2.3m | A$2.6m | A$2.2m | A$2.2m | A$1.6m | A$2.5m | A$2.0m | A$1.1m |
| Operating income | A$201,599 | A$460,960 | A$1.1m | A$1.1m | A$604,293 | A$228,740 | −A$263,430 | −A$23,422 |
| Net income | −A$396,881 | A$994,923 | −A$2.1m | −A$825,936 | −A$2.1m | −A$244,393 | −A$411,598 | −A$205,799 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | A$1.0m | — | — | −A$1.0m | — | A$1.0m | — | — |
| Capital spending | — | — | — | A$2.0m | — | −A$2.0m | — | — |
| Free cash flow | — | — | — | A$1.0m | — | −A$1.0m | — | — |
| Total assets | A$7.9m | A$9.8m | A$10.5m | A$14.1m | A$14.8m | A$16.3m | A$9.4m | A$9.4m |
| Cash and short-term investments | A$273,477 | A$302,896 | A$209,327 | A$863,024 | A$459,601 | A$944,300 | A$275,938 | A$275,938 |
| Debt | A$3.3m | A$23.9m | A$25.5m | A$26.5m | A$27.5m | A$27.4m | A$20.6m | — |
| Shareholders' equity | −A$18.5m | −A$18.1m | −A$19.1m | −A$17.1m | −A$17.6m | −A$15.6m | −A$15.3m | −A$15.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | -4.1% | 2.9% |
| Operating income | -54.6% | — | — |
| Net income | -53.4% | — | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 17.3% | 7.9% | 7.0% |
| Operating margin | 5.9% | 9.4% | -4.0% | -10.3% |
| Net margin | -4.8% | 1.3% | -13.5% | -19.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | -1.5 | -1.1 | 1.0 | -0.7 | -0.8 | -0.4 | -0.4 | -11.1 | -1.5 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.