D 
0.26
-8.24%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€820.9m
FY2016FY2025
Net income
€9.4m
FY2016FY2025
Free cash flow
€8.9m
FY2016FY2025
Shareholders' equity
€217.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €820.9m | €996.6m | €837.6m | €827.4m | €703.1m | €665.6m | €562.0m | €605.6m | €692.3m | €695.2m |
| Gross profit | €129.9m | €156.3m | €163.5m | €150.7m | €193.5m | €224.6m | €162.9m | €142.1m | €153.0m | €176.4m |
| Operating income | €58.9m | −€33.6m | −€7.3m | €25.3m | €46.5m | €80.9m | €1.5m | −€300.8m | −€685,000 | −€166.9m |
| Net income | €9.4m | −€28.3m | −€18.0m | €2.7m | €30.9m | €270.4m | −€10.6m | −€291.1m | −€18.4m | −€179.1m |
| Diluted earnings per share | 0.02 | -0.06 | -0.04 | 0.01 | 0.06 | 0.54 | -0.01 | -0.21 | -0.02 | -0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €804.5m | €840.0m | €833.0m | €880.8m | €901.0m | €851.6m | €847.1m | €808.7m | €1.14bn | €1.14bn |
| Cash and short-term investments | €32.6m | €54.1m | €31.9m | €68.3m | €13.5m | €79.3m | €88.1m | €56.1m | €24.5m | €29.6m |
| Total liabilities | €373.3m | €424.5m | €361.7m | €375.7m | €404.2m | €419.4m | €820.6m | €773.4m | €838.1m | €808.9m |
| Debt | €126.8m | €166.1m | €149.0m | €167.1m | €203.4m | €221.2m | €634.1m | €601.7m | €574.7m | €559.2m |
| Shareholders' equity | €217.3m | €210.0m | €238.9m | €256.6m | €252.9m | €215.2m | €26.5m | €35.3m | €299.8m | €328.7m |
| Shares outstanding | 500m | 500m | 500m | 500m | 500m | 500m | 1,405m | 1,405m | 1,184m | 1,184m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €16.8m | €8.8m | −€11.4m | €16.9m | €27.6m | €40.5m | €11.6m | −€11.9m | −€22.7m | −€10.3m |
| Capital spending | −€7.9m | −€5.1m | −€4.5m | −€3.5m | −€4.0m | −€4.7m | −€6.4m | −€4.0m | −€7.2m | −€9.2m |
| Free cash flow | €8.9m | €3.7m | −€15.9m | €13.4m | €23.6m | €35.8m | €5.2m | −€15.9m | −€30.0m | −€19.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €197.5m | €197.5m | €194.7m | €194.7m | €215.7m | €215.7m | €246.4m | €246.4m |
| Gross profit | €57.9m | €57.9m | €45.2m | €45.2m | €48.9m | €48.9m | €37.9m | €37.9m |
| Operating income | €16.5m | €16.5m | €21.4m | €21.4m | €8.0m | €8.0m | −€24.1m | −€24.1m |
| Net income | €4.8m | €4.8m | €4.4m | €4.4m | €298,000 | €298,000 | −€14.2m | −€14.2m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.03 | -0.03 |
| Cash from operations | — | — | €11.0m | €11.0m | −€3.0m | −€3.0m | €3.0m | €3.0m |
| Capital spending | −€1.0m | −€1.0m | −€2.0m | −€2.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m |
| Free cash flow | — | — | €9.0m | €9.0m | −€4.0m | −€4.0m | €2.0m | €2.0m |
| Total assets | €849.1m | €849.1m | €804.8m | €804.8m | €793.1m | €793.1m | €840.0m | €840.0m |
| Cash and short-term investments | €31.5m | €31.5m | €6.7m | €32.6m | €24.5m | €25.5m | €54.1m | €54.1m |
| Debt | €131.9m | €8.6m | €124.3m | €9.5m | €167.0m | €8.7m | €165.1m | €83.9m |
| Shareholders' equity | €227.7m | €227.7m | €217.3m | €217.3m | €208.0m | €208.0m | €210.0m | €210.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 4.3% | 0.0% |
| Operating income | 32.5% | -6.2% | — |
| Net income | 51.4% | -48.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 17.2% | 21.0% | 22.3% |
| Operating margin | 1.4% | 1.2% | 3.5% | -4.0% |
| Net margin | -1.0% | -1.0% | 5.5% | -3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | -3.3 | -6.3 | 41.0 | 4.7 | 0.5 | -1.9 | -0.1 | -5.9 | -0.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jun 2008.
| FY2008 | FY2007 | FY2006 | FY2005 | FY2003 | |
|---|---|---|---|---|---|
| Paid in the year | 0.036 | 0.018 | 0.018 | 0.03 | 0.025 |
- 1-to-1 reverse split · 25 Jun 2020
- 4-for-1 split · 23 May 2005
- 1-to-1 reverse split · 31 Jan 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.