GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
O

O'Key Group OKEY.ME · RUB

Consumer Staples · MOEX · 🇷🇺 Russia

Compare

59.00

+2.08%

Close of 9 Nov 2026, in RUB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in RUB, from our data supplier.

FY2025

Revenue

RUB 143.20bn

FY2016FY2025

Net income

−RUB 6.53bn

FY2016FY2025

Free cash flow

RUB 4.98bn

FY2016FY2025

Shareholders' equity

−RUB 19.03bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueRUB 143.20bnRUB 219.36bnRUB 217.82bnRUB 202.17bnRUB 187.10bnRUB 174.34bnRUB 165.09bnRUB 161.30bnRUB 177.45bnRUB 175.47bn
Gross profitRUB 27.45bnRUB 40.92bnRUB 45.88bnRUB 45.23bnRUB 42.12bnRUB 37.94bnRUB 39.10bnRUB 37.38bnRUB 40.44bnRUB 40.21bn
Operating incomeRUB 4.84bnRUB 8.68bnRUB 4.85bnRUB 5.75bnRUB 4.99bnRUB 5.04bnRUB 6.54bnRUB 3.90bnRUB 4.60bnRUB 4.70bn
Net income−RUB 6.53bnRUB 1.99bn−RUB 2.88bnRUB 241.5mRUB 207.8m−RUB 1.44bnRUB 747.0m−RUB 599.8mRUB 3.17bn−RUB 137.8m
Diluted earnings per share-24.267.39-10.700.900.77-5.372.78-2.2311.77-0.51

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsRUB 74.01bnRUB 119.19bnRUB 117.01bnRUB 113.05bnRUB 106.85bnRUB 101.45bnRUB 99.99bnRUB 85.24bnRUB 91.46bnRUB 93.09bn
Cash and short-term investmentsRUB 10.65bnRUB 15.83bnRUB 11.53bnRUB 11.78bnRUB 9.45bnRUB 7.71bnRUB 5.51bnRUB 8.71bnRUB 7.76bnRUB 11.46bn
Total liabilitiesRUB 93.04bnRUB 105.81bnRUB 105.92bnRUB 99.58bnRUB 92.99bnRUB 87.98bnRUB 85.02bnRUB 62.76bnRUB 67.21bnRUB 70.44bn
DebtRUB 67.15bnRUB 70.36bnRUB 68.15bnRUB 68.03bnRUB 61.88bnRUB 60.87bnRUB 56.84bnRUB 34.43bnRUB 36.11bnRUB 36.14bn
Shareholders' equity−RUB 19.03bnRUB 13.38bnRUB 11.09bnRUB 13.47bnRUB 13.85bnRUB 13.48bnRUB 14.97bnRUB 22.48bnRUB 24.25bnRUB 22.66bn
Shares outstanding269m269m269m269m269m269m269m269m269m269m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsRUB 5.63bnRUB 19.43bnRUB 15.28bnRUB 10.90bnRUB 13.81bnRUB 11.95bnRUB 11.08bnRUB 4.76bnRUB 4.87bnRUB 11.67bn
Capital spending−RUB 645.7m−RUB 1.55bn−RUB 4.39bn−RUB 6.62bn−RUB 5.47bn−RUB 4.11bn−RUB 2.92bn−RUB 3.62bn−RUB 3.55bn−RUB 6.33bn
Free cash flowRUB 4.98bnRUB 17.88bnRUB 10.88bnRUB 4.28bnRUB 8.34bnRUB 7.84bnRUB 8.16bnRUB 1.14bnRUB 1.32bnRUB 5.34bn
Dividends paid———−RUB 480.6m−RUB 480.6m−RUB 604.1m−RUB 987.5m−RUB 1.88bn−RUB 1.47bn−RUB 1.47bn

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Sept 2024Jun 2024Mar 2024Dec 2023
RevenueRUB 43.28bnRUB 44.67bnRUB 98.53bnRUB 113.71bnRUB 56.85bnRUB 105.65bnRUB 52.83bnRUB 108.39bn
Gross profitRUB 9.95bnRUB 8.61bnRUB 18.85bnRUB 26.24bnRUB 13.12bnRUB 23.33bnRUB 11.66bnRUB 24.05bn
Operating incomeRUB 1.54bnRUB 1.07bnRUB 3.77bnRUB 5.54bnRUB 2.77bnRUB 4.05bnRUB 2.02bnRUB 4.26bn
Net incomeRUB 1.22bn−RUB 6.73bnRUB 200.4mRUB 1.91bnRUB 954.9mRUB 78.5mRUB 39.2mRUB 98.9m
Diluted earnings per share4.55-25.010.747.103.550.290.150.37
Cash from operations———RUB 11.89bnRUB 7.50bnRUB 3.60bnRUB 2.21bnRUB 15.80bn
Capital spending———−RUB 803.0m−RUB 401.0m−RUB 742.0m−RUB 371.0m−RUB 1.90bn
Free cash flow———RUB 11.09bnRUB 7.10bnRUB 2.85bnRUB 1.84bnRUB 13.90bn
Total assets———RUB 119.19bnRUB 119.19bnRUB 106.02bnRUB 106.02bnRUB 117.01bn
Cash and short-term investments———RUB 15.83bnRUB 15.83bnRUB 6.76bnRUB 6.76bnRUB 11.53bn
Debt———RUB 16.80bnRUB 16.80bnRUB 11.18bnRUB 11.18bnRUB 6.26bn
Shareholders' equity———RUB 13.38bnRUB 13.38bnRUB 11.07bnRUB 11.07bnRUB 11.09bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-10.9%-3.9%-1.3%
Operating income-5.6%-0.8%-2.4%
Net income—35.2%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin18.9%20.4%20.9%21.9%
Operating margin3.7%3.1%3.0%3.0%
Net margin-1.3%-0.9%-0.7%-0.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Price to earnings-1.44.4-2.827.155.5-11.9
Price to sales0.10.00.00.00.10.1

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 29 Jul 2022.

FY2022
Paid in the year0.031

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.