258
+9.32%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.04trn
FY2018FY2025
Net income
IDR 7.57bn
FY2018FY2025
Free cash flow
−IDR 20.92bn
FY2018FY2025
Shareholders' equity
IDR 98.34bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.04trn | IDR 634.38bn | IDR 600.35bn | IDR 514.20bn | IDR 375.30bn | IDR 293.87bn | IDR 214.79bn | IDR 168.49bn |
| Gross profit | IDR 42.77bn | IDR 44.61bn | IDR 34.68bn | IDR 43.79bn | IDR 23.73bn | IDR 22.39bn | IDR 19.58bn | IDR 18.27bn |
| Operating income | IDR 18.41bn | IDR 9.49bn | IDR 11.25bn | IDR 18.33bn | IDR 8.40bn | IDR 9.28bn | IDR 7.95bn | IDR 9.42bn |
| Net income | IDR 7.57bn | IDR 6.35bn | IDR 3.13bn | IDR 6.82bn | IDR 6.03bn | IDR 4.71bn | IDR 3.81bn | IDR 3.84bn |
| Diluted earnings per share | 16.66 | 13.98 | 6.89 | 15.02 | 13.28 | 10.38 | 8.39 | 8.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 259.38bn | IDR 219.17bn | IDR 199.91bn | IDR 157.98bn | IDR 131.67bn | IDR 77.12bn | IDR 71.78bn | IDR 48.93bn |
| Cash and short-term investments | IDR 9.27bn | IDR 9.77bn | IDR 7.91bn | IDR 7.96bn | IDR 4.98bn | IDR 557.8m | IDR 1.82bn | IDR 4.52bn |
| Total liabilities | IDR 161.04bn | IDR 128.36bn | IDR 115.42bn | IDR 75.19bn | IDR 54.61bn | IDR 52.36bn | IDR 51.73bn | IDR 32.69bn |
| Debt | IDR 118.89bn | IDR 93.90bn | IDR 92.42bn | IDR 52.89bn | IDR 39.31bn | IDR 38.67bn | IDR 39.40bn | IDR 22.30bn |
| Shareholders' equity | IDR 98.34bn | IDR 90.81bn | IDR 84.49bn | IDR 82.79bn | IDR 77.06bn | IDR 24.75bn | IDR 20.05bn | IDR 16.24bn |
| Shares outstanding | 454m | 454m | 454m | 454m | 454m | 454m | 454m | 454m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 17.04bn | IDR 13.17bn | −IDR 11.95bn | IDR 18.87bn | −IDR 38.32bn | IDR 845.7m | −IDR 11.31bn | IDR 15.22bn |
| Capital spending | −IDR 3.88bn | −IDR 6.69bn | −IDR 14.37bn | −IDR 27.22bn | −IDR 3.63bn | −IDR 1.34bn | −IDR 8.03bn | −IDR 16.12bn |
| Free cash flow | −IDR 20.92bn | IDR 6.49bn | −IDR 26.32bn | −IDR 8.36bn | −IDR 41.94bn | −IDR 491.1m | −IDR 19.35bn | −IDR 903.8m |
| Dividends paid | — | — | −IDR 1.41bn | −IDR 1.15bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 432.42bn | IDR 299.92bn | IDR 282.02bn | IDR 285.09bn | IDR 266.70bn | IDR 201.79bn | IDR 161.44bn | IDR 162.54bn |
| Gross profit | IDR 37.92bn | IDR 14.38bn | IDR 11.74bn | IDR 12.17bn | IDR 10.86bn | IDR 7.39bn | IDR 9.82bn | IDR 12.49bn |
| Operating income | IDR 24.14bn | IDR 5.98bn | IDR 9.31bn | IDR 2.51bn | IDR 4.72bn | IDR 2.89bn | IDR 4.78bn | IDR 3.39bn |
| Net income | IDR 17.15bn | IDR 3.18bn | IDR 1.24bn | IDR 3.19bn | IDR 2.73bn | IDR 405.7m | IDR 1.69bn | IDR 1.94bn |
| Diluted earnings per share | 37.77 | 7.01 | 2.74 | 7.01 | 6.02 | 0.89 | 3.73 | 4.28 |
| Cash from operations | IDR 27.32bn | −IDR 8.64bn | −IDR 4.73bn | IDR 1.28bn | −IDR 1.53bn | −IDR 12.06bn | IDR 24.31bn | −IDR 614.0m |
| Capital spending | −IDR 2.59bn | −IDR 5.79bn | −IDR 1.69bn | −IDR 119.0m | −IDR 984.0m | −IDR 1.08bn | −IDR 6.23bn | −IDR 875.0m |
| Free cash flow | IDR 24.73bn | −IDR 14.43bn | −IDR 6.43bn | IDR 1.16bn | −IDR 2.51bn | −IDR 13.13bn | IDR 18.09bn | −IDR 1.49bn |
| Total assets | IDR 319.97bn | IDR 307.41bn | IDR 259.38bn | IDR 268.16bn | IDR 238.40bn | IDR 259.44bn | IDR 219.17bn | IDR 220.75bn |
| Cash and short-term investments | IDR 14.45bn | IDR 4.09bn | IDR 9.27bn | IDR 4.81bn | IDR 4.44bn | IDR 8.20bn | IDR 9.77bn | IDR 7.71bn |
| Debt | IDR 103.03bn | IDR 115.65bn | IDR 118.89bn | IDR 101.09bn | IDR 102.95bn | IDR 104.91bn | IDR 93.90bn | IDR 100.71bn |
| Shareholders' equity | IDR 117.93bn | IDR 101.52bn | IDR 98.34bn | IDR 97.14bn | IDR 93.95bn | IDR 91.22bn | IDR 90.81bn | IDR 89.14bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.1% | 7.0% | 5.8% | 8.5% | 6.3% | 7.6% |
| Operating margin | 1.8% | 2.6% | 1.6% | 2.9% | 3.4% | 3.1% |
| Net margin | 0.7% | 1.0% | 0.5% | 1.3% | 1.6% | 1.6% |
| Return on equity | 7.7% | 7.0% | 3.7% | 8.2% | 7.8% | 19.0% |
| Return on assets | 2.9% | 2.9% | 1.6% | 4.3% | 4.6% | 6.1% |
| Free cash flow yield | -9.8% | 14.8% | 1.8% | 34.3% | -25.8% | — |
| Revenue growth | 63.2% | 5.7% | 16.8% | 37.0% | 27.7% | 36.8% |
| Earnings growth | 19.2% | 102.7% | -54.1% | 13.1% | 27.8% | 23.8% |
| Current ratio | 1.32x | 1.20x | 1.31x | 1.74x | 2.04x | 1.29x |
| Debt to equity | 1.20x | 1.01x | 1.03x | 0.63x | 0.50x | 1.19x |
| Equity ratio | 37.9% | 41.4% | 42.3% | 52.4% | 58.5% | 32.1% |
| Interest coverage | 1.93x | 1.95x | 1.34x | 2.74x | 2.52x | 2.97x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.3% | 28.6% | — |
| Operating income | 0.1% | 14.7% | — |
| Net income | 3.5% | 9.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.2% | 6.0% | 6.1% | — |
| Operating margin | 1.7% | 2.1% | 2.2% | — |
| Net margin | 0.8% | 0.9% | 1.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 13.8 | 6.7 | 19.3 | 14.1 | 25.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 3.096 | 2.52 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.