O 
67.43
-0.88%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹700.9m
FY2017FY2026
Net income
−₹614.8m
FY2017FY2026
Free cash flow
−₹102.0m
FY2017FY2026
Shareholders' equity
₹1.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹700.9m | ₹1.23bn | ₹182.4m | ₹2.7m | ₹2.7m | ₹21.5m | ₹100.2m | ₹248.6m | ₹90.4m | ₹65.9m |
| Operating income | −₹650.0m | ₹771.4m | −₹704.8m | ₹979.1m | −₹266.6m | −₹293.4m | −₹443.5m | −₹697.1m | −₹358.5m | −₹816.0m |
| Net income | −₹614.8m | −₹318.6m | −₹704.5m | ₹1.05bn | −₹513.2m | −₹508.8m | −₹621.3m | −₹830.0m | −₹369.8m | −₹839.6m |
| Diluted earnings per share | -11.80 | -6.13 | -15.86 | 23.63 | -11.59 | -11.48 | -14.05 | -18.72 | -8.35 | -18.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.14bn | ₹3.82bn | ₹4.27bn | ₹4.97bn | ₹2.45bn | ₹2.27bn | ₹2.22bn | ₹2.62bn | ₹3.37bn | ₹3.56bn |
| Cash and short-term investments | ₹147.9m | ₹192.5m | ₹17.3m | ₹2.8m | ₹1.4m | ₹270,000 | ₹293,000 | ₹33.0m | ₹1.8m | ₹72.3m |
| Total liabilities | ₹1.16bn | ₹1.51bn | ₹2.32bn | ₹2.47bn | ₹3.71bn | ₹3.02bn | ₹2.46bn | ₹2.25bn | ₹2.17bn | ₹1.98bn |
| Debt | ₹248.8m | ₹447.9m | ₹902.4m | ₹916.3m | ₹2.23bn | ₹1.71bn | ₹1.24bn | ₹1.21bn | ₹1.22bn | ₹1.41bn |
| Shareholders' equity | ₹1.97bn | ₹2.31bn | ₹1.95bn | ₹2.50bn | −₹1.26bn | −₹747.9m | −₹243.1m | ₹375.6m | ₹1.20bn | ₹1.57bn |
| Shares outstanding | 52m | 52m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹43.1m | ₹304.9m | −₹189.9m | ₹1.69bn | −₹267.1m | −₹262.8m | ₹120.5m | ₹197.4m | ₹384.2m | ₹20.8m |
| Capital spending | −₹58.9m | −₹5.4m | −₹108,000 | −₹2.4m | −₹513.4m | — | −₹89,000 | −₹1.6m | −₹7.2m | −₹7.2m |
| Free cash flow | −₹102.0m | ₹299.6m | −₹190.0m | ₹1.69bn | −₹780.5m | −₹262.8m | ₹120.4m | ₹195.8m | ₹377.0m | ₹13.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹174.4m | ₹298.6m | ₹56.2m | ₹100.5m | ₹245.7m | ₹343.3m | ₹412.1m | ₹223.6m |
| Operating income | −₹154.8m | −₹154.7m | −₹212.8m | −₹197.0m | −₹85.5m | −₹126.6m | ₹27.2m | −₹82.9m |
| Net income | −₹151.1m | −₹136.4m | −₹174.7m | −₹215.7m | −₹88.1m | −₹105.4m | ₹16.4m | −₹131.6m |
| Diluted earnings per share | -2.90 | -2.62 | -3.36 | -4.15 | -1.69 | -2.03 | 0.37 | -2.96 |
| Cash from operations | — | — | — | ₹137.0m | — | ₹304.0m | — | ₹136.0m |
| Capital spending | — | — | — | −₹40.0m | — | −₹5.0m | — | — |
| Free cash flow | — | — | — | ₹97.0m | — | ₹299.0m | — | — |
| Total assets | — | ₹3.14bn | — | ₹3.45bn | — | ₹3.82bn | — | ₹4.08bn |
| Cash and short-term investments | ₹80.9m | ₹147.9m | ₹305.3m | ₹311.4m | ₹192.5m | ₹192.5m | ₹126.8m | ₹127.3m |
| Debt | — | ₹248.8m | — | ₹248.8m | — | ₹447.9m | — | ₹866.8m |
| Shareholders' equity | ₹1.97bn | ₹1.97bn | ₹2.19bn | ₹2.19bn | ₹2.31bn | ₹2.31bn | ₹1.78bn | ₹1.78bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | FY2013 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -90.3% | -21.5% | -386.4% | 35616.1% | -8708.2% | -1366.1% | — | — | — | — | — | — |
| Net margin | -87.7% | -25.9% | -386.2% | 38077.5% | -18669.6% | -2369.2% | — | — | — | — | — | — |
| Return on equity | -31.1% | -13.8% | -36.2% | 41.9% | 40.6% | 68.0% | — | — | — | — | — | — |
| Return on assets | -19.6% | -8.3% | -16.5% | 21.1% | -21.0% | -22.4% | — | — | — | — | — | — |
| Free cash flow yield | 0.4% | 8.1% | -5.8% | 52.0% | 7.6% | — | 3.7% | — | — | — | — | — |
| Revenue growth | -43.0% | 573.8% | 6534.9% | 0.0% | -87.2% | -78.6% | — | — | — | — | — | — |
| Earnings growth | 93.0% | -54.8% | -167.3% | -304.0% | 0.9% | -18.1% | — | — | — | — | — | — |
| Current ratio | 3.67x | 2.08x | 2.15x | 1.11x | 0.52x | 0.38x | — | — | — | — | — | — |
| Debt to equity | 0.13x | 0.19x | 0.44x | 0.37x | -1.74x | -2.29x | — | — | — | — | — | — |
| Equity ratio | 62.9% | 60.6% | 45.6% | 50.3% | -51.6% | -32.9% | — | — | — | — | — | — |
| Interest coverage | -58.85x | -4.80x | -11.78x | 8.21x | -0.97x | -1.36x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.3% | 0.1% | 0.5% | 0.1% | 0.6% |
| Buybacks as a share of market value | -0.2% | -17.0% | -0.3% | 0.0% | 0.1% | -0.2% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 534.1% | 100.8% | -7.5% |
| Operating income | — | 17.2% | — |
| Net income | — | 3.9% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.3% | 18.7% | -7.7% | -57.6% |
| Net margin | -48.4% | -27.9% | -75.4% | -104.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.0 | -10.0 | -4.2 | 1.3 | -1.6 | -0.8 | -0.5 | -0.4 | -2.0 | -2.7 |
| Price to sales | 5.3 | 2.6 | 16.3 | 482.5 | 294.0 | 20.2 | 2.8 | 1.2 | 8.3 | 35.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.