O
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 3.18bn
FY2015FY2024
Net income
BRL 9.61bn
FY2015FY2024
Free cash flow
−BRL 1.41bn
FY2015FY2024
Shareholders' equity
−BRL 16.32bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 3.18bn | BRL 9.72bn | BRL 10.49bn | BRL 10.48bn | BRL 10.93bn | BRL 10.49bn | BRL 22.06bn | BRL 23.79bn | BRL 26.00bn | BRL 27.35bn |
| Operating income | −BRL 3.28bn | BRL 176.2m | −BRL 4.01bn | −BRL 2.03bn | −BRL 1.37bn | −BRL 4.59bn | −BRL 5.25bn | −BRL 2.36bn | −BRL 1.39bn | BRL 2.37bn |
| Net income | BRL 9.61bn | −BRL 5.43bn | −BRL 19.27bn | −BRL 8.52bn | −BRL 10.53bn | −BRL 9.00bn | BRL 24.59bn | −BRL 6.37bn | −BRL 8.03bn | −BRL 5.17bn |
| Diluted earnings per share | 117.80 | -91.16 | -323.55 | -14.30 | -17.69 | -1.51 | 16.39 | -9.42 | -11.88 | -7.08 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 19.76bn | BRL 26.12bn | BRL 29.62bn | BRL 77.95bn | BRL 73.84bn | BRL 71.89bn | BRL 65.44bn | BRL 68.64bn | BRL 65.97bn | BRL 103.01bn |
| Cash and short-term investments | BRL 1.75bn | BRL 2.18bn | BRL 3.21bn | BRL 3.11bn | BRL 4.30bn | BRL 2.27bn | BRL 4.59bn | BRL 6.88bn | BRL 7.68bn | BRL 16.70bn |
| Total liabilities | BRL 36.08bn | BRL 53.44bn | BRL 51.49bn | BRL 78.71bn | BRL 66.09bn | BRL 54.24bn | BRL 42.79bn | BRL 82.45bn | BRL 73.43bn | BRL 83.80bn |
| Debt | BRL 13.80bn | BRL 29.18bn | BRL 25.43bn | BRL 35.99bn | BRL 29.33bn | BRL 26.38bn | BRL 16.45bn | BRL 54.52bn | BRL 48.09bn | BRL 59.86bn |
| Shareholders' equity | −BRL 16.32bn | −BRL 27.32bn | −BRL 21.88bn | −BRL 755.7m | BRL 7.75bn | BRL 17.65bn | BRL 22.65bn | −BRL 13.81bn | −BRL 7.46bn | BRL 19.21bn |
| Shares outstanding | 82m | 60m | 60m | 595m | 595m | 5,944m | 1,501m | 676m | 676m | 730m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −BRL 1.34bn | −BRL 2.80bn | −BRL 2.59bn | −BRL 110.6m | BRL 4.49bn | BRL 2.31bn | BRL 2.86bn | BRL 4.40bn | BRL 3.10bn | −BRL 1.05bn |
| Capital spending | −BRL 73.3m | −BRL 745.1m | −BRL 1.44bn | −BRL 3.50bn | −BRL 3.46bn | −BRL 7.43bn | −BRL 5.25bn | −BRL 4.34bn | −BRL 3.26bn | −BRL 3.68bn |
| Free cash flow | −BRL 1.41bn | −BRL 3.54bn | −BRL 4.03bn | −BRL 3.61bn | BRL 1.03bn | −BRL 5.11bn | −BRL 2.38bn | BRL 57.5m | −BRL 163.3m | −BRL 4.74bn |
| Dividends paid | — | — | — | — | — | −BRL 437,000 | −BRL 54,000 | −BRL 59.5m | −BRL 37.8m | −BRL 57.6m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 713.6m | BRL 677.0m | — | BRL 2.09bn | BRL 2.14bn | BRL 2.20bn | BRL 2.42bn | BRL 2.45bn |
| Operating income | −BRL 266.0m | BRL 378.2m | −BRL 1.35bn | −BRL 713.4m | −BRL 564.2m | −BRL 312.0m | −BRL 2.47bn | −BRL 1.80bn |
| Net income | −BRL 835.8m | BRL 1.66bn | −BRL 2.91bn | BRL 243.4m | BRL 15.06bn | −BRL 2.79bn | −BRL 3.37bn | −BRL 844.5m |
| Diluted earnings per share | -2.58 | 5.11 | -19.63 | 4.09 | 251.00 | -46.45 | -5.66 | -1.42 |
| Total assets | BRL 18.73bn | BRL 19.64bn | BRL 19.76bn | BRL 20.61bn | BRL 21.58bn | BRL 26.17bn | BRL 29.73bn | BRL 29.44bn |
| Cash and short-term investments | BRL 1.15bn | BRL 1.44bn | BRL 1.75bn | BRL 1.30bn | BRL 1.91bn | BRL 2.08bn | BRL 2.48bn | BRL 2.51bn |
| Debt | BRL 11.74bn | BRL 11.86bn | BRL 12.92bn | BRL 11.42bn | BRL 7.24bn | BRL 23.82bn | BRL 23.92bn | BRL 24.17bn |
| Shareholders' equity | −BRL 15.50bn | −BRL 14.66bn | −BRL 16.32bn | −BRL 14.80bn | −BRL 15.04bn | −BRL 30.11bn | −BRL 26.79bn | −BRL 23.96bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.8% | -21.2% | -19.6% |
| Operating income | 17.3% | -6.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -24.1% | -27.0% | -27.3% | -8.8% |
| Net margin | 32.4% | -69.7% | -78.0% | -23.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.0 | -0.1 | -0.1 | -2.9 | -5.2 | -26.7 | 2.5 | -12.1 | -6.2 | -9.0 |
| Price to sales | 0.1 | 0.0 | 0.1 | 2.4 | 5.0 | 22.9 | 2.8 | 3.2 | 1.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Sept 2013.
| FY2013 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 815.562 | 382.266 | 101.935 |
- 10-to-1 reverse split · 17 Jun 2024
- 10-to-1 reverse split · 9 Jan 2023
- 10-to-1 reverse split · 22 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.