O 
21.20
-0.47%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 443.0m
FY2016FY2025
Net income
SEK 14.2m
FY2016FY2025
Free cash flow
SEK 28.7m
FY2016FY2025
Shareholders' equity
SEK 64.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 443.0m | SEK 464.2m | SEK 511.5m | SEK 505.2m | SEK 420.3m | SEK 354.3m | SEK 414.8m | SEK 396.0m | SEK 383.9m | SEK 341.1m |
| Research and development | — | — | SEK 11,000 | SEK 34,000 | SEK 50,000 | SEK 85,000 | — | — | — | — |
| Operating income | SEK 18.2m | SEK 26.5m | SEK 47.1m | SEK 62.6m | SEK 45.5m | SEK 14.8m | SEK 24.9m | SEK 37.8m | SEK 40.8m | SEK 35.9m |
| Net income | SEK 14.2m | SEK 21.0m | SEK 37.3m | SEK 48.9m | SEK 36.7m | SEK 11.1m | SEK 18.2m | SEK 29.0m | SEK 31.2m | SEK 27.7m |
| Diluted earnings per share | 1.32 | 1.95 | 3.48 | 4.55 | 3.42 | 1.03 | 1.70 | 2.76 | 2.97 | 2.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 127.8m | SEK 143.7m | SEK 178.9m | SEK 205.3m | SEK 150.0m | SEK 120.4m | SEK 118.4m | SEK 119.0m | SEK 117.0m | SEK 108.7m |
| Cash and short-term investments | SEK 36.3m | SEK 36.1m | SEK 58.8m | SEK 77.9m | SEK 65.7m | SEK 44.7m | SEK 24.7m | SEK 41.4m | SEK 41.2m | SEK 49.0m |
| Total liabilities | SEK 63.6m | SEK 73.3m | SEK 92.9m | SEK 109.3m | SEK 69.6m | SEK 54.2m | SEK 63.3m | SEK 59.4m | SEK 56.0m | SEK 52.1m |
| Debt | SEK 6.9m | SEK 16.4m | SEK 24.2m | SEK 23.2m | SEK 4.5m | SEK 6.1m | SEK 1.1m | −SEK 934,000 | −SEK 812,000 | −SEK 58,000 |
| Shareholders' equity | SEK 64.1m | SEK 70.4m | SEK 86.0m | SEK 96.0m | SEK 80.4m | SEK 66.3m | SEK 55.1m | SEK 59.7m | SEK 61.0m | SEK 56.6m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 29.0m | SEK 23.5m | SEK 38.6m | SEK 56.0m | SEK 41.8m | SEK 19.0m | SEK 20.7m | SEK 33.5m | SEK 20.3m | SEK 29.9m |
| Capital spending | −SEK 300,000 | −SEK 2.1m | −SEK 5.7m | −SEK 2.6m | −SEK 30,000 | −SEK 329,000 | −SEK 1.2m | −SEK 2.5m | −SEK 2.8m | −SEK 3.2m |
| Free cash flow | SEK 28.7m | SEK 21.4m | SEK 32.9m | SEK 53.3m | SEK 41.7m | SEK 18.6m | SEK 19.5m | SEK 31.0m | SEK 17.5m | SEK 26.7m |
| Dividends paid | −SEK 20.4m | −SEK 36.6m | −SEK 48.3m | −SEK 35.3m | −SEK 21.4m | −SEK 21.4m | −SEK 32.1m | −SEK 30.4m | −SEK 26.8m | −SEK 25.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 107.8m | SEK 114.8m | SEK 115.3m | SEK 99.5m | SEK 111.4m | SEK 116.9m | SEK 114.4m | SEK 102.6m |
| Operating income | SEK 2.8m | SEK 6.2m | SEK 6.1m | SEK 5.7m | SEK 2.7m | SEK 3.8m | SEK 2.8m | SEK 7.8m |
| Net income | SEK 2.1m | SEK 4.7m | SEK 4.8m | SEK 4.5m | SEK 2.0m | SEK 2.9m | SEK 2.7m | SEK 6.1m |
| Diluted earnings per share | 0.20 | 0.44 | 0.45 | 0.42 | 0.19 | 0.27 | 0.25 | 0.57 |
| Cash from operations | SEK 6.0m | SEK 8.0m | SEK 19.0m | −SEK 2.0m | SEK 8.0m | SEK 3.0m | SEK 9.0m | −SEK 8.0m |
| Total assets | SEK 1.40bn | SEK 153.7m | SEK 127.8m | SEK 130.1m | SEK 131.5m | SEK 151.3m | SEK 143.7m | SEK 149.0m |
| Cash and short-term investments | SEK 315.0m | SEK 42.5m | SEK 36.3m | SEK 19.7m | SEK 23.7m | SEK 37.5m | SEK 36.1m | SEK 28.9m |
| Debt | SEK 60.0m | SEK 6.3m | SEK 7.0m | SEK 7.8m | SEK 7.7m | SEK 7.8m | SEK 7.9m | SEK 8.0m |
| Shareholders' equity | SEK 548.0m | SEK 68.9m | SEK 64.1m | SEK 59.3m | SEK 54.8m | SEK 73.3m | SEK 70.4m | SEK 67.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 4.6% | 3.0% |
| Operating income | -33.7% | 4.3% | -6.4% |
| Net income | -33.8% | 5.1% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.9% | 8.0% | 8.0% | 8.5% |
| Net margin | 3.9% | 6.3% | 6.3% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.2 | 16.0 | 10.6 | 9.4 | 12.8 | 22.8 | 21.7 | 15.9 | 15.1 | 14.3 |
| Price to sales | 0.8 | 0.7 | 0.8 | 0.9 | 1.1 | 0.7 | 0.9 | 1.2 | 1.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.90 | 3.40 | 4.50 | 3.30 | 2.00 | 3.00 | 2.90 |
- 3-for-1 split · 30 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.