O 
13.24
+5.84%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$86.3m
FY2017FY2026
Net income
−$3.2m
FY2017FY2026
Free cash flow
−$1.2m
FY2017FY2026
Shareholders' equity
$16.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $86.3m | $79.7m | $90.6m | $77.4m | $124.4m | $116.8m | $150.8m | $65.8m | $60.3m | $70.2m |
| Gross profit | $28.1m | $20.2m | $20.9m | $17.5m | $33.9m | $30.1m | $37.1m | $14.6m | $14.7m | $17.3m |
| Research and development | $945,000 | $1.2m | $1.5m | $1.9m | $1.7m | $1.7m | $1.7m | $1.4m | $1.9m | $2.0m |
| Operating income | −$2.3m | −$10.7m | −$10.9m | −$16.0m | $8.4m | $6.8m | $13.1m | −$6.2m | −$12.7m | −$12.4m |
| Net income | −$3.2m | −$11.8m | −$11.7m | −$34.3m | $6.1m | $26.1m | $12.5m | −$6.7m | −$13.1m | −$12.3m |
| Diluted earnings per share | -0.76 | -3.41 | -3.54 | -10.56 | 1.90 | 8.37 | 3.98 | -2.17 | -4.44 | -4.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $51.6m | $52.5m | $63.2m | $71.6m | $86.8m | $92.8m | $72.6m | $56.0m | $45.3m | $62.1m |
| Cash and short-term investments | $3.27bn | $6.0m | $5.2m | $16.0m | $14.5m | $19.4m | $28.8m | $8.7m | $9.4m | $17.3m |
| Total liabilities | $35.0m | $40.6m | $40.6m | $38.3m | $21.7m | $34.7m | $41.5m | $38.1m | $21.9m | $26.6m |
| Debt | $8.8m | $10.3m | $12.1m | $11.8m | $3.1m | $3.3m | $13.6m | $9.4m | $4.1m | $7.0m |
| Shareholders' equity | $16.6m | $11.9m | $22.5m | $33.2m | $65.1m | $58.1m | $31.0m | $18.0m | $23.4m | $35.5m |
| Shares outstanding | 4m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.1m | $599,000 | −$10.1m | −$2.3m | −$113,000 | $1.7m | $20.3m | −$5.1m | −$4.4m | −$1.9m |
| Capital spending | −$86,000 | −$105,000 | −$837,000 | −$595,000 | −$528,000 | −$953,000 | −$945,000 | −$449,000 | −$585,000 | −$951,000 |
| Free cash flow | −$1.2m | $494,000 | −$10.9m | −$2.9m | −$641,000 | $776,000 | $19.4m | −$5.5m | −$5.0m | −$2.9m |
| Dividends paid | — | — | — | −$2,000 | −$122,000 | −$152,000 | −$13,000 | −$6,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $25.7m | $25.7m | $21.1m | $19.9m | $19.6m | $20.9m | $19.6m | $19.4m |
| Gross profit | $8.9m | $9.5m | $6.5m | $6.2m | $5.9m | $5.7m | $5.8m | $4.5m |
| Operating income | $2.1m | −$773,000 | $386,000 | −$241,000 | −$1.1m | −$2.7m | −$1.3m | −$3.3m |
| Net income | $2.0m | −$1.5m | $160,000 | −$581,000 | −$1.2m | −$2.9m | −$1.5m | −$3.6m |
| Diluted earnings per share | 0.47 | -0.36 | 0.05 | -0.17 | -0.36 | -0.84 | -0.46 | -1.10 |
| Cash from operations | $1.0m | −$1.0m | — | $1.0m | — | — | $3.0m | — |
| Total assets | $53.3m | $51.6m | $48.3m | $47.9m | $49.0m | $52.5m | $52.7m | $56.3m |
| Cash and short-term investments | $5.2m | $3.27bn | $4.7m | $5.2m | $3.6m | $6.0m | $7.5m | $5.4m |
| Debt | $7.3m | $6.7m | $9.8m | $9.9m | $8.5m | $10.3m | $10.9m | $12.5m |
| Shareholders' equity | $18.7m | $16.6m | $11.8m | $11.4m | $10.8m | $11.9m | $14.5m | $15.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | -5.9% | 2.5% |
| Operating income | -47.5% | — | -19.3% |
| Net income | -54.8% | — | -16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 26.0% | 26.2% | 25.3% |
| Operating margin | -7.9% | -12.0% | -4.3% | -6.4% |
| Net margin | -9.0% | -18.3% | -5.0% | -6.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.0 | -4.5 | -2.3 | -0.8 | 9.6 | 4.3 | 24.8 | -15.5 | -1.3 | -2.1 |
| Price to sales | 0.9 | 0.7 | 0.3 | 0.4 | 0.5 | 1.0 | 2.0 | 1.6 | 0.3 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 104% | -15% | -57% | -35% | -66% | 205% | 466% | -31% | -65% | 11% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 22 Aug 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.