O 
0.01
+14.29%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$16.8m
FY2016FY2025
Net income
$740,000
FY2016FY2025
Free cash flow
−$2.5m
FY2016FY2025
Shareholders' equity
$22.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.8m | $21.8m | $33.6m | $40.6m | $30.1m | $23.1m | $31.4m | $9.7m | $113,000 | $82,000 |
| Research and development | $5.6m | $9.8m | $23.2m | $3.6m | $3.0m | $13.5m | $38.5m | $5.4m | $1.4m | $27.4m |
| Operating income | $1.7m | −$1.7m | $12.5m | $22.7m | $13.3m | −$5.0m | −$19.2m | −$756,000 | −$5.1m | −$32.6m |
| Net income | $740,000 | −$1.7m | −$7.0m | $15.5m | −$450,000 | −$1.4m | −$18.4m | −$5.2m | −$5.2m | −$20.1m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $29.8m | $54.8m | $60.8m | $72.2m | $61.3m | $69.3m | $43.4m | $37.8m | $19.5m | $23.6m |
| Cash and short-term investments | $14.9m | $40.5m | $26.4m | $25.3m | $13.8m | $11.6m | $7.4m | $5.9m | $12.2m | $20.3m |
| Total liabilities | $7.3m | $8.1m | $12.3m | $16.7m | $21.4m | $24.6m | $6.2m | $16.8m | $2.2m | $1.1m |
| Debt | — | — | — | $1.9m | $10.4m | $18.7m | $187,000 | $7.7m | — | — |
| Shareholders' equity | $22.5m | $46.8m | $48.4m | $55.5m | $39.9m | $44.7m | $37.2m | $21.0m | $17.3m | $22.5m |
| Shares outstanding | 4,795m | 4,795m | 4,795m | 4,795m | 4,795m | 2,935m | 2,225m | 1,635m | 1,379m | 1,375m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.2m | $7.7m | $17.1m | $15.0m | $15.2m | −$721,000 | −$13.2m | −$2.1m | −$4.8m | −$18.6m |
| Capital spending | −$3.7m | −$1.9m | −$15.1m | −$543,000 | −$11.4m | −$16.6m | −$9.0m | −$20.7m | −$2.9m | −$2.3m |
| Free cash flow | −$2.5m | $5.7m | $2.1m | $14.4m | $3.8m | −$17.3m | −$22.2m | −$22.8m | −$7.7m | −$20.9m |
| Dividends paid | −$4.5m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.0m | $8.0m | $8.8m | $10.2m | $11.6m | $12.2m | $6.0m | $21.4m |
| Operating income | $1.3m | $4.3m | −$2.9m | $4.0m | $3.4m | $2.1m | −$9.1m | $10.4m |
| Net income | $1.1m | $5.7m | −$5.0m | $3.9m | −$5.6m | −$19.0m | −$9.5m | $11.9m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Cash from operations | $4.0m | $3.0m | −$1.0m | $4.0m | $3.0m | $17.0m | — | — |
| Capital spending | — | — | −$3.0m | — | −$1.0m | −$15.0m | — | — |
| Free cash flow | — | — | −$4.0m | — | $2.0m | $2.0m | — | — |
| Total assets | $32.3m | $29.8m | — | — | $51.2m | $60.8m | $60.8m | $74.6m |
| Cash and short-term investments | $19.3m | $14.9m | — | — | $34.1m | $26.4m | $26.4m | $27.2m |
| Shareholders' equity | $23.6m | $22.5m | — | — | $42.8m | $48.4m | $48.5m | $67.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.5% | -6.2% | 42.0% |
| Operating income | -57.7% | — | — |
| Net income | -63.7% | — | -26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.0% | 31.2% | 26.2% | -14.6% |
| Net margin | -2.4% | 6.7% | 3.5% | -12.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.0 | -9.5 | -3.6 | 1.3 | -48.8 | -6.4 | -0.9 | -2.5 | -3.1 | -0.5 |
| Price to sales | 1.0 | 0.7 | 0.8 | 0.5 | 0.7 | 0.4 | 0.5 | 1.3 | 144.7 | 126.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2015 | |
|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.