O 
0.10
-9.09%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$6.2m
FY2017FY2026
Net income
−A$4.8m
FY2017FY2026
Free cash flow
−A$2.6m
FY2017FY2026
Shareholders' equity
A$6.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.2m | A$8.2m | A$12.6m | A$16.8m | A$15.7m | A$31.2m | A$33.8m | A$15.1m | A$20.8m | A$14.3m |
| Research and development | — | — | — | — | — | — | — | — | A$1.2m | A$1.9m |
| Operating income | −A$7.6m | −A$8.5m | A$401,000 | A$234,000 | −A$9.6m | −A$5.8m | A$1.7m | −A$6.0m | A$232,000 | −A$9.4m |
| Net income | −A$4.8m | −A$4.3m | A$67,000 | A$20,000 | −A$11.1m | −A$11.4m | A$1.9m | −A$5.9m | A$2.2m | −A$11.9m |
| Diluted earnings per share | -0.03 | -0.02 | 0.00 | 0.00 | -0.12 | -0.13 | 0.02 | -0.07 | 0.03 | -0.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$17.9m | A$17.4m | A$22.2m | A$19.9m | A$22.6m | A$29.8m | A$37.8m | A$33.8m | A$34.6m | A$36.5m |
| Cash and short-term investments | A$2.1m | A$1.5m | A$5.5m | A$3.0m | A$2.9m | A$3.7m | A$9.3m | A$7.5m | A$10.5m | A$19.8m |
| Total liabilities | A$11.2m | A$8.9m | A$11.4m | A$13.0m | A$20.4m | A$22.4m | A$19.7m | A$17.9m | A$12.9m | A$17.3m |
| Debt | A$6.1m | A$3.0m | A$6.1m | A$6.1m | A$9.3m | A$11.8m | A$11.6m | A$11.2m | A$7.8m | A$8.1m |
| Shareholders' equity | A$6.8m | A$8.6m | A$10.8m | A$6.9m | A$2.2m | A$7.3m | A$18.1m | A$16.0m | A$21.7m | A$19.2m |
| Shares outstanding | 179m | 174m | 150m | 129m | 93m | 91m | 80m | 80m | 77m | 77m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.3m | −A$2.7m | −A$34,000 | −A$3.5m | −A$4.1m | −A$1.7m | A$3.7m | A$1.8m | −A$8.8m | −A$4.9m |
| Capital spending | −A$235,000 | −A$3.0m | −A$1.2m | −A$290,000 | −A$505,000 | −A$735,000 | −A$540,000 | −A$3.0m | −A$1.3m | −A$170,000 |
| Free cash flow | −A$2.6m | −A$5.7m | −A$1.2m | −A$3.8m | −A$4.6m | −A$2.4m | A$3.2m | −A$1.2m | −A$10.1m | −A$5.0m |
| Dividends paid | — | — | — | −A$3.6m | −A$5.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.3m | A$4.9m | A$1.7m | A$4.8m | A$4.1m | A$8.5m | A$4.0m | A$2.0m |
| Operating income | −A$4.1m | −A$3.6m | −A$2.0m | −A$3.7m | −A$3.3m | −A$16,000 | A$1.9m | −A$1.4m |
| Net income | −A$3.3m | −A$1.5m | −A$2.3m | A$314,000 | A$492,000 | −A$425,000 | A$1.8m | A$914,000 |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | -0.00 | 0.01 | 0.01 |
| Cash from operations | −A$2.0m | — | — | −A$2.0m | A$1.0m | −A$1.0m | −A$3.0m | −A$1.0m |
| Total assets | A$17.9m | A$17.0m | A$17.4m | A$21.4m | A$22.2m | A$23.0m | A$19.9m | A$19.9m |
| Cash and short-term investments | A$2.1m | A$4.0m | A$1.5m | A$2.6m | A$5.5m | A$4.9m | A$3.0m | A$2.3m |
| Debt | A$3.9m | A$2.5m | A$3.0m | A$3.4m | A$6.1m | A$8.0m | A$5.6m | — |
| Shareholders' equity | A$6.8m | A$9.9m | A$8.6m | A$13.1m | A$10.8m | A$10.3m | A$6.9m | A$6.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.4% | -27.7% | -6.2% |
| Operating income | — | 5.6% | — |
| Net income | — | -16.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -111.8% | -35.3% | -34.1% | -21.7% |
| Net margin | -62.9% | -20.5% | -34.8% | -23.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.1 | -5.7 | 290.1 | — | -1.5 | -3.1 | 48.5 | -4.6 | 14.8 | -2.8 |
| Price to sales | 3.2 | 3.0 | 1.6 | 0.8 | 1.1 | 1.1 | 2.7 | 1.8 | 1.6 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 1 Nov 2010
- 1.013-for-1 split · 21 Sept 1992
- 100-for-99 split · 19 Sept 1991
- 1.02-for-1 split · 25 Oct 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.