O 
18.00
+1.12%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 236.5m
FY2016FY2025
Net income
PLN 18.1m
FY2016FY2025
Free cash flow
−PLN 14.4m
FY2016FY2025
Shareholders' equity
PLN 159.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 236.5m | PLN 221.8m | PLN 267.3m | PLN 290.3m | PLN 219.4m | PLN 151.0m | PLN 200.1m | PLN 198.9m | PLN 168.3m | PLN 138.2m |
| Gross profit | PLN 36.0m | PLN 32.4m | PLN 56.5m | PLN 52.6m | PLN 38.3m | PLN 28.2m | PLN 39.5m | PLN 35.7m | PLN 26.5m | PLN 29.0m |
| Research and development | PLN 370,000 | — | — | PLN 2.3m | PLN 2.0m | PLN 2.0m | PLN 1.1m | PLN 582,000 | PLN 995,000 | PLN 941,000 |
| Operating income | PLN 17.9m | PLN 17.0m | PLN 47.5m | PLN 38.3m | PLN 24.5m | PLN 16.6m | PLN 24.8m | PLN 17.8m | −PLN 13.3m | −PLN 15.2m |
| Net income | PLN 18.1m | PLN 13.2m | PLN 34.9m | PLN 30.9m | PLN 20.1m | PLN 13.9m | PLN 18.8m | PLN 14.9m | PLN 9.9m | PLN 12.7m |
| Diluted earnings per share | 0.90 | 0.66 | 1.74 | 1.54 | 1.00 | 0.70 | 0.95 | 0.74 | 0.50 | 0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 219.4m | PLN 181.3m | PLN 184.4m | PLN 182.4m | PLN 142.0m | PLN 110.9m | PLN 110.6m | PLN 108.8m | PLN 98.6m | PLN 90.6m |
| Cash and short-term investments | PLN 29.3m | PLN 29.1m | PLN 61.6m | PLN 48.9m | PLN 33.3m | PLN 21.0m | PLN 19.1m | PLN 15.2m | PLN 16.6m | PLN 12.2m |
| Total liabilities | PLN 57.7m | PLN 33.6m | PLN 39.8m | PLN 62.3m | PLN 43.6m | PLN 26.2m | PLN 33.7m | PLN 42.0m | PLN 40.7m | PLN 35.7m |
| Debt | PLN 19.3m | — | — | PLN 14.2m | — | — | PLN 3.4m | PLN 3.3m | PLN 6.5m | PLN 2.0m |
| Shareholders' equity | PLN 159.2m | PLN 147.7m | PLN 144.6m | PLN 120.1m | PLN 98.4m | PLN 84.7m | PLN 76.9m | PLN 66.8m | PLN 57.8m | PLN 54.9m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 27.3m | PLN 3.6m | PLN 56.1m | PLN 21.4m | PLN 26.4m | PLN 16.1m | PLN 20.8m | PLN 25.6m | PLN 20.2m | PLN 17.8m |
| Capital spending | −PLN 41.7m | −PLN 26.2m | −PLN 19.3m | −PLN 13.7m | −PLN 9.1m | −PLN 6.7m | −PLN 8.8m | −PLN 19.2m | −PLN 12.4m | −PLN 10.7m |
| Free cash flow | −PLN 14.4m | −PLN 22.6m | PLN 36.9m | PLN 7.7m | PLN 17.3m | PLN 9.3m | PLN 12.1m | PLN 6.4m | PLN 7.7m | PLN 7.1m |
| Dividends paid | −PLN 6.4m | −PLN 10.1m | −PLN 10.1m | −PLN 8.0m | −PLN 5.0m | −PLN 5.0m | −PLN 5.9m | −PLN 5.0m | −PLN 3.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 78.4m | PLN 69.1m | PLN 54.1m | PLN 60.6m | PLN 58.2m | PLN 63.7m | PLN 53.9m | PLN 52.5m |
| Gross profit | PLN 17.0m | PLN 12.8m | PLN 5.7m | PLN 10.2m | PLN 10.3m | PLN 9.8m | PLN 6.2m | PLN 7.0m |
| Operating income | PLN 10.4m | PLN 8.0m | PLN 1.9m | PLN 8.2m | PLN 6.2m | PLN 5.2m | PLN 3.4m | PLN 2.8m |
| Net income | PLN 10.2m | PLN 7.1m | PLN 2.5m | PLN 6.6m | PLN 5.3m | PLN 3.7m | PLN 2.6m | PLN 2.2m |
| Diluted earnings per share | 0.51 | 0.35 | 0.13 | 0.33 | 0.26 | 0.19 | 0.13 | 0.11 |
| Cash from operations | PLN 4.0m | PLN 12.0m | PLN 7.0m | PLN 9.0m | — | PLN 9.0m | — | PLN 3.0m |
| Capital spending | −PLN 2.0m | −PLN 11.0m | −PLN 10.0m | −PLN 19.0m | −PLN 9.0m | −PLN 3.0m | −PLN 1.0m | −PLN 4.0m |
| Free cash flow | PLN 2.0m | PLN 1.0m | −PLN 3.0m | −PLN 10.0m | — | PLN 6.0m | — | −PLN 1.0m |
| Total assets | PLN 231.5m | PLN 229.1m | PLN 219.4m | PLN 219.4m | PLN 199.3m | PLN 197.5m | PLN 181.3m | PLN 179.4m |
| Cash and short-term investments | PLN 17.3m | PLN 19.2m | PLN 29.3m | PLN 33.0m | PLN 28.8m | PLN 37.0m | PLN 29.1m | PLN 31.4m |
| Debt | — | — | PLN 19.3m | — | — | — | — | — |
| Shareholders' equity | PLN 167.2m | PLN 166.3m | PLN 159.2m | PLN 156.7m | PLN 150.1m | PLN 151.5m | PLN 147.7m | PLN 145.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | 9.4% | 5.6% |
| Operating income | -22.4% | 1.5% | 3.0% |
| Net income | -16.3% | 5.5% | 4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 17.5% | 17.6% | 17.9% |
| Operating margin | 7.6% | 11.9% | 11.7% | 8.5% |
| Net margin | 6.8% | 9.6% | 9.5% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 11.4 | 5.4 | 4.7 | 6.2 | 7.2 | 4.0 | 4.3 | 7.1 | 6.1 |
| Price to sales | 0.9 | 0.7 | 0.7 | 0.5 | 0.6 | 0.7 | 0.4 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 13 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.32 | 0.50 | 0.50 | 0.40 | 0.25 | 0.25 | 0.30 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.