O 
102.20
+2.71%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$513.9m
FY2016FY2025
Net income
$167.0m
FY2016FY2025
Free cash flow
−$215.9m
FY2016FY2025
Shareholders' equity
$1.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $513.9m | $480.7m | $732.4m | $649.6m | $871.8m | $932.3m | $824.5m | $700.7m | $673.4m | $656.6m |
| Research and development | — | — | — | — | — | $244,000 | $74,000 | $72,000 | — | — |
| Operating income | $264.0m | $143.5m | $306.4m | $136.5m | $174.9m | $216.4m | $146.6m | $98.5m | $112.3m | $34.1m |
| Net income | $167.0m | $64.7m | $222.1m | $82.9m | $74.4m | $143.4m | $40.8m | $27.4m | $35.4m | −$63.7m |
| Diluted earnings per share | 0.69 | 0.27 | 0.93 | 0.35 | 0.31 | 0.61 | 0.17 | 0.12 | 0.15 | -0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.67bn | $2.21bn | $2.31bn | $2.22bn | $2.52bn | $2.64bn | $2.69bn | $2.28bn | $2.14bn | $2.26bn |
| Cash and short-term investments | — | $107.9m | $130.8m | $135.6m | $147.1m | $181.1m | $126.4m | $141.8m | $136.9m | $174.9m |
| Total liabilities | $1.24bn | $811.8m | $914.8m | $1.01bn | $1.25bn | $1.44bn | $1.62bn | $1.25bn | $1.37bn | $1.54bn |
| Debt | $919.0m | $665.6m | $774.6m | $910.7m | $1.08bn | $1.26bn | $1.44bn | $1.09bn | $1.23bn | $1.41bn |
| Shareholders' equity | $1.43bn | $1.40bn | $1.39bn | $1.21bn | $1.27bn | $1.20bn | $1.06bn | $1.02bn | $767.1m | $722.1m |
| Shares outstanding | 240m | 241m | 238m | 237m | 237m | 237m | 237m | 237m | 237m | 237m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $401.5m | $287.7m | $264.7m | $275.2m | $256.5m | $345.7m | $198.3m | $220.5m | $165.8m | $198.7m |
| Capital spending | −$617.4m | −$132.0m | −$66.2m | −$66.6m | −$97.8m | −$114.0m | −$425.6m | −$305.9m | −$29.5m | −$31.2m |
| Free cash flow | −$215.9m | $155.7m | $198.5m | $208.6m | $158.7m | $231.7m | −$227.3m | −$85.3m | $136.4m | $167.4m |
| Dividends paid | −$159.5m | −$57.2m | −$28.4m | −$2.2m | −$4.3m | −$4.1m | −$3.9m | −$2.2m | −$2.2m | −$2.2m |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 48.2% | 29.9% | 41.8% | 21.0% | 13.9% | 23.2% | — | — |
| Net margin | 32.5% | 13.5% | 30.3% | 12.8% | 8.5% | 15.4% | — | — |
| Return on equity | 11.7% | 4.6% | 15.9% | 6.9% | 5.9% | 12.0% | — | — |
| Return on assets | 6.3% | 2.9% | 9.6% | 3.7% | 3.0% | 5.4% | — | — |
| Free cash flow yield | 3.9% | 1.6% | 1.3% | 1.3% | 1.4% | 1.8% | — | — |
| Revenue growth | 6.9% | -34.4% | 12.7% | -25.5% | -6.5% | 13.1% | — | — |
| Earnings growth | 158.1% | -70.9% | 167.9% | 11.4% | -48.1% | 251.2% | — | — |
| Current ratio | 1.00x | 0.96x | 0.81x | 0.62x | 1.16x | 0.59x | — | — |
| Debt to equity | 0.64x | 0.45x | 0.53x | 0.72x | 0.82x | 1.02x | — | — |
| Equity ratio | 53.5% | 63.3% | 60.4% | 54.5% | 50.4% | 45.4% | — | — |
| Interest coverage | 4.38x | 2.21x | 4.55x | 2.81x | 2.43x | 3.01x | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -1.1% | -0.4% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -11.2% | -2.4% |
| Operating income | 24.6% | 4.1% | — |
| Net income | 26.3% | 3.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 41.0% | 35.8% | 29.7% | 20.1% |
| Net margin | 23.3% | 22.6% | 18.0% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 19.9 | 4.4 | 7.8 | 5.8 | 2.6 | 17.2 | 16.2 | 22.2 | -5.8 |
| Price to sales | 4.3 | 2.7 | 1.3 | 1.0 | 0.5 | 0.4 | 0.8 | 0.6 | 1.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 3 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2014 | |
|---|---|---|---|---|---|
| Paid in the year | 4.795 | 0.665 | 0.24 | 0.12 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.