O 
0.08
+8.70%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$16.2m
FY2017FY2026
Net income
−A$1.8m
FY2017FY2026
Free cash flow
A$151,749
FY2017FY2026
Shareholders' equity
A$14.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$16.2m | A$16.7m | A$25.1m | A$19.9m | A$16.1m | A$7.6m | A$1.3m | A$2.0m | A$1.2m | A$3.2m |
| Gross profit | A$1.8m | A$2.0m | A$5.2m | A$3.8m | A$3.6m | A$2.0m | −A$835,000 | A$859,139 | −A$1.3m | −A$1.4m |
| Operating income | −A$2.1m | −A$543,590 | A$1.2m | A$202,320 | A$252,295 | A$865,622 | −A$3.0m | −A$764,000 | −A$3.6m | −A$5.6m |
| Net income | −A$1.8m | −A$2.5m | A$905,306 | A$395,450 | −A$402,000 | A$440,010 | −A$6.9m | −A$143,000 | −A$5.8m | −A$6.3m |
| Diluted earnings per share | -0.01 | -0.01 | 0.01 | 0.00 | -0.00 | 0.00 | -0.05 | -0.00 | -0.07 | -0.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$20.4m | A$22.9m | A$24.8m | A$22.4m | A$19.7m | A$17.6m | A$9.6m | A$13.0m | A$13.8m | A$3.7m |
| Cash and short-term investments | A$1.6m | A$2.5m | A$3.7m | A$4.5m | A$2.5m | A$2.4m | A$1.5m | A$1.3m | A$2.1m | A$621,684 |
| Total liabilities | A$5.8m | A$6.4m | A$7.6m | A$6.5m | A$5.4m | A$4.7m | A$2.2m | A$988,066 | A$2.1m | A$2.0m |
| Debt | A$3.1m | A$3.8m | A$4.2m | A$4.2m | A$2.2m | A$1.9m | A$691,439 | A$691,439 | — | A$1.7m |
| Shareholders' equity | A$14.6m | A$16.4m | A$17.3m | A$15.9m | A$14.4m | A$12.8m | A$7.4m | A$12.0m | A$11.6m | A$1.7m |
| Shares outstanding | 188m | 188m | 169m | 169m | 159m | 148m | 132m | 105m | 89m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$275,637 | −A$896,134 | A$2.0m | A$2.7m | A$1.1m | A$336,939 | −A$1.8m | −A$1.7m | −A$3.5m | −A$3.4m |
| Capital spending | −A$123,888 | −A$81,230 | −A$733,273 | −A$374,836 | −A$599,138 | −A$11,528 | −A$38,356 | −A$38,356 | −A$7,676 | −A$40,577 |
| Free cash flow | A$151,749 | −A$977,364 | A$1.2m | A$2.3m | A$489,633 | A$325,411 | −A$1.8m | −A$1.8m | −A$3.5m | −A$3.4m |
| Dividends paid | — | — | — | −A$700,001 | −A$850,000 | −A$600,000 | −A$1.9m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.6m | A$9.5m | A$7.3m | A$9.4m | A$10.8m | A$14.3m | A$10.7m | A$5.2m |
| Gross profit | A$391,532 | A$1.5m | A$709,888 | A$1.3m | A$2.8m | A$3.1m | A$2.8m | A$1.5m |
| Operating income | −A$1.4m | −A$694,346 | −A$109,219 | −A$434,000 | A$1.4m | A$663,130 | A$870,790 | A$527,336 |
| Net income | −A$1.3m | −A$565,924 | −A$985,256 | −A$1.5m | A$256,481 | A$648,825 | A$871,662 | A$435,831 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Cash from operations | — | — | — | — | — | A$1.0m | A$2.0m | A$1.0m |
| Total assets | A$21.6m | A$21.7m | A$22.9m | A$22.7m | A$24.8m | A$24.3m | A$22.4m | A$22.4m |
| Cash and short-term investments | A$1.6m | A$2.6m | A$2.5m | A$3.1m | A$3.7m | A$5.3m | A$4.5m | A$4.5m |
| Debt | A$1.2m | A$3.4m | A$3.8m | A$4.1m | A$4.2m | A$4.1m | A$4.2m | — |
| Shareholders' equity | A$14.6m | A$15.9m | A$16.4m | A$16.3m | A$17.3m | A$17.0m | A$15.9m | A$15.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 16.2% | 3.3% |
| Operating income | — | — | -1.7% |
| Net income | — | — | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 16.5% | 18.1% | 13.0% |
| Operating margin | -8.0% | -1.5% | -0.1% | -12.8% |
| Net margin | -13.2% | -3.9% | -2.9% | -20.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.8 | -4.6 | 22.4 | 119.6 | -47.3 | 53.7 | -3.1 | -162.2 | -3.0 | -1.8 |
| Price to sales | 0.8 | 0.7 | 0.8 | 2.4 | 1.2 | 3.1 | 16.6 | 11.4 | 13.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 75-to-1 reverse split · 9 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.