O 
1.61
+1.26%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.9m
FY2018FY2025
Net income
−$3.9m
FY2018FY2025
Free cash flow
−$922,898
FY2018FY2025
Shareholders' equity
$64.6m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9m | $622,690 | $1.6m | $17.8m | $37.6m | $17.4m | $13.4m | $5.4m |
| Gross profit | $1.6m | $440,509 | $1.2m | $16.8m | $35.2m | $14.8m | $12.1m | $4.9m |
| Operating income | −$3.8m | −$3.2m | −$4.3m | $2.6m | $10.9m | $1.6m | $9.0m | $2.7m |
| Net income | −$3.9m | −$2.4m | −$3.6m | $3.2m | $11.4m | $2.0m | $9.1m | $2.6m |
| Diluted earnings per share | -25.89 | -86.60 | -0.84 | 0.15 | 0.54 | 0.10 | — | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $66.5m | $53.0m | $48.6m | $53.4m | $50.8m | $41.1m | $14.7m | $4.5m |
| Cash and short-term investments | $35.3m | $22.4m | $20.9m | $17.2m | $33.1m | $25.1m | $10.9m | $2.0m |
| Total liabilities | $1.9m | $3.1m | $3.1m | $3.8m | $3.6m | $7.5m | $1.6m | $1.8m |
| Debt | — | — | $11,477 | $32,299 | $11,494 | — | — | $823,290 |
| Shareholders' equity | $64.6m | $49.9m | $45.5m | $49.6m | $47.2m | $33.6m | $13.1m | $2.6m |
| Shares outstanding | 0m | 0m | 4m | 21m | 21m | 20m | — | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $77,102 | −$4.0m | $3.6m | −$1.2m | $9.0m | $6.6m | $9.6m | $3.5m |
| Capital spending | −$1.0m | −$559,025 | −$234,990 | −$758,564 | −$13.5m | −$19,030 | −$390,983 | −$462,516 |
| Free cash flow | −$922,898 | −$4.6m | $3.4m | −$2.0m | −$4.5m | $6.6m | $9.2m | $3.1m |
Latest quarters
By quarter end
| Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7m | $141,374 | $175,433 | $180,000 | $447,257 | $780,598 | $780,000 | $799,460 |
| Gross profit | $1.5m | $120,678 | $146,054 | $150,000 | $294,455 | $566,496 | $570,000 | $607,934 |
| Operating income | $671,671 | −$4.5m | −$1.1m | −$1.1m | −$2.1m | −$1.9m | −$2.0m | −$2.4m |
| Net income | −$33,629 | −$3.8m | −$560,464 | −$560,000 | −$1.9m | −$1.5m | −$1.5m | −$2.1m |
| Diluted earnings per share | -168.15 | -25.67 | -3.76 | -6.26 | -66.66 | -52.02 | -74.75 | -0.50 |
| Total assets | $66.5m | $51.5m | $53.0m | $53.0m | $53.8m | $48.6m | $48.6m | $49.5m |
| Cash and short-term investments | $35.3m | $38.8m | $22.4m | — | $25.6m | $20.9m | — | $21.6m |
| Debt | — | — | — | — | — | $11,477 | — | $22,834 |
| Shareholders' equity | $64.6m | $50.0m | $49.9m | $49.9m | $51.1m | $45.5m | $45.5m | $46.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -52.7% | -35.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 82.0% | 91.5% | 91.0% | — |
| Operating margin | -280.3% | -40.1% | 4.9% | — |
| Net margin | -250.5% | -30.4% | 8.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -1.4 | -5.5 | -657.6 |
| Price to sales | 2.8 | 21.5 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -91% | 31% | -69% | -85% | -28% | 5% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jan 2026.
| FY2026 | |
|---|---|
| Paid in the year | 0.15 |
- 3-to-1 reverse split · 27 Apr 2026
- 220-to-1 reverse split · 16 Jan 2026
- 5-to-1 reverse split · 18 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.