O 
10.60
+12.65%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$73.0m
FY2016FY2025
Net income
−$1.5m
FY2016FY2025
Free cash flow
$1.1m
FY2016FY2025
Shareholders' equity
$21.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $73.0m | $66.7m | $72.2m | $69.1m | $59.1m | $55.3m | $71.3m | $87.8m | $64.1m | $64.6m |
| Gross profit | $22.6m | $18.2m | $22.3m | $20.5m | $16.3m | $14.1m | $18.3m | $27.9m | $20.8m | $19.7m |
| Research and development | — | — | $983,000 | $973,000 | $928,000 | $1.1m | $1.2m | $1.3m | $1.3m | $1.3m |
| Operating income | −$424,000 | −$3.0m | $993,079 | $473,000 | −$2.0m | −$5.5m | −$5.2m | $1.7m | −$1.2m | −$1.2m |
| Net income | −$1.5m | −$4.2m | $2.1m | −$347,000 | $6.6m | −$6.1m | −$5.7m | $1.1m | −$1.7m | −$1.8m |
| Diluted earnings per share | -0.16 | -0.54 | 0.27 | -0.04 | 0.89 | -0.83 | -0.77 | 0.16 | -0.27 | -0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $40.1m | $40.4m | $43.9m | $40.6m | $37.9m | $36.6m | $40.1m | $43.1m | $40.1m | $40.7m |
| Cash and short-term investments | $237,508 | $244,247 | $1.5m | $216,000 | $132,000 | $141,000 | $537,000 | $177,000 | $891,000 | $1.9m |
| Total liabilities | $18.5m | $19.5m | $19.2m | $18.4m | $15.7m | $21.3m | $18.9m | $16.3m | $16.4m | $15.9m |
| Debt | $11.5m | $12.9m | $11.0m | $10.5m | $8.3m | $15.1m | $11.6m | $9.4m | $12.4m | $11.9m |
| Shareholders' equity | $21.6m | $20.8m | $24.7m | $22.2m | $22.2m | $15.3m | $21.2m | $26.8m | $23.7m | $24.8m |
| Shares outstanding | 9m | 8m | 8m | 8m | 7m | 7m | 7m | 7m | 6m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.4m | −$857,024 | −$395,676 | −$1.6m | $2.1m | −$3.6m | −$283,797 | $3.2m | −$687,071 | $3.2m |
| Capital spending | −$295,537 | −$371,451 | −$522,843 | −$302,599 | −$192,867 | −$168,458 | −$550,397 | −$734,395 | −$583,867 | −$703,401 |
| Free cash flow | $1.1m | −$1.2m | −$918,519 | −$1.9m | $1.9m | −$3.7m | −$834,194 | $2.5m | −$1.3m | $2.5m |
| Dividends paid | — | — | — | — | — | — | — | — | −$141,311 | −$141,311 |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.3m | $22.2m | $16.4m | $19.8m | $19.9m | $17.5m | $15.7m | $19.5m |
| Gross profit | $9.1m | $7.6m | $5.4m | $6.3m | $6.3m | $5.3m | $4.6m | $6.5m |
| Operating income | $2.1m | $1.3m | −$208,344 | $280,314 | $562,474 | −$434,318 | −$852,352 | $662,088 |
| Net income | $1.9m | $1.1m | −$397,529 | $48,613 | $301,886 | −$697,922 | −$1.1m | $373,462 |
| Diluted earnings per share | 0.21 | 0.12 | -0.04 | 0.01 | 0.03 | -0.08 | -0.12 | 0.05 |
| Cash from operations | $1.0m | −$2.0m | $1.0m | — | −$2.0m | — | $2.0m | −$1.0m |
| Total assets | $44.9m | $42.4m | $38.8m | $40.1m | $40.2m | $39.1m | $37.8m | $40.4m |
| Cash and short-term investments | $297,193 | $145,600 | $125,867 | $238,000 | $421,414 | $894,281 | $128,307 | $244,247 |
| Debt | $9.5m | $10.5m | $7.6m | $2.6m | $3.1m | $9.1m | $8.3m | $10.9m |
| Shareholders' equity | $24.3m | $22.2m | $21.1m | $21.6m | $21.4m | $19.1m | $19.7m | $20.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 5.7% | -0.1% |
| Operating income | — | -40.2% | -15.9% |
| Net income | 61.2% | -25.0% | -10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 29.8% | 28.8% | 29.4% |
| Operating margin | -2.5% | -0.7% | -2.4% | -2.3% |
| Net margin | -4.1% | -1.4% | -0.9% | -2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -27.1 | -6.6 | 9.9 | -100.5 | 6.0 | -3.2 | -4.2 | 23.8 | -9.0 | -11.9 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.5 | 0.7 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 164% | -26% | -22% | -30% | 94% | -18% | -15% | 68% | -27% | 8% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Oct 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.08 | 0.08 | 0.06 | 0.04 | 0.01 |
- 8-to-1 reverse split · 31 Jul 2002
- 3-for-2 split · 29 Sept 2000
- 2-for-1 split · 24 Jun 1996
- 2-for-1 split · 3 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.