O 
9.70
—
Close of 6 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 863.7m
FY2016FY2025
Net income
THB 6.4m
FY2016FY2025
Free cash flow
THB 20.2m
FY2016FY2025
Shareholders' equity
THB 1.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 863.7m | THB 900.3m | THB 915.3m | THB 860.1m | THB 718.7m | THB 862.9m | THB 1.13bn | THB 1.27bn | THB 1.36bn | THB 1.37bn |
| Gross profit | THB 443.6m | THB 448.9m | THB 432.6m | THB 365.7m | THB 309.0m | THB 396.1m | THB 536.3m | THB 633.5m | THB 664.0m | THB 675.2m |
| Operating income | −THB 15.8m | THB 17.1m | −THB 9.4m | −THB 28.3m | −THB 44.8m | THB 5.3m | THB 38.8m | THB 51.0m | THB 34.3m | THB 42.0m |
| Net income | THB 6.4m | THB 19.2m | −THB 5.1m | −THB 22.8m | −THB 2.0m | THB 5.3m | THB 31.6m | THB 169.1m | THB 63.2m | THB 70.8m |
| Diluted earnings per share | 0.11 | 0.32 | -0.09 | -0.38 | -0.03 | 0.09 | 0.53 | 2.82 | 1.05 | 1.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.25bn | THB 1.23bn | THB 1.25bn | THB 1.24bn | THB 1.22bn | THB 1.34bn | THB 1.23bn | THB 1.29bn | THB 1.28bn | THB 1.14bn |
| Cash and short-term investments | THB 150.3m | THB 148.5m | THB 228.9m | THB 316.5m | THB 230.0m | THB 113.5m | THB 209.8m | THB 268.7m | THB 107.3m | THB 296.4m |
| Total liabilities | THB 224.0m | THB 203.6m | THB 223.1m | THB 211.9m | THB 191.6m | THB 296.7m | THB 241.1m | THB 271.7m | THB 388.9m | THB 304.7m |
| Debt | THB 17.3m | THB 13.4m | THB 18.2m | THB 22.5m | THB 21.9m | THB 104.9m | — | — | THB 80.0m | — |
| Shareholders' equity | THB 1.02bn | THB 1.02bn | THB 1.02bn | THB 1.02bn | THB 1.03bn | THB 1.04bn | THB 993.2m | THB 1.02bn | THB 890.9m | THB 839.5m |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 30.3m | −THB 12.5m | −THB 58.3m | THB 68.6m | −THB 30.3m | THB 43.7m | THB 12.7m | THB 42.1m | THB 114.7m | THB 92.1m |
| Capital spending | −THB 10.1m | −THB 63.5m | −THB 9.5m | −THB 9.9m | −THB 2.1m | −THB 19.2m | −THB 16.4m | −THB 16.7m | −THB 41.3m | −THB 11.7m |
| Free cash flow | THB 20.2m | −THB 76.0m | −THB 67.8m | THB 58.6m | −THB 32.3m | THB 24.5m | −THB 3.7m | THB 25.5m | THB 73.3m | THB 80.4m |
| Dividends paid | −THB 4.8m | −THB 4.2m | −THB 3.0m | −THB 3.0m | −THB 9.0m | −THB 15.0m | −THB 48.0m | −THB 39.0m | −THB 42.0m | −THB 42.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 215.8m | THB 208.8m | THB 223.8m | THB 206.8m | THB 206.9m | THB 226.2m | THB 247.8m | THB 219.6m |
| Gross profit | THB 115.1m | THB 109.4m | THB 115.2m | THB 108.6m | THB 105.2m | THB 114.7m | THB 123.0m | THB 111.3m |
| Operating income | −THB 5.1m | THB 3.1m | −THB 1.7m | −THB 3.4m | −THB 6.4m | THB 17.1m | THB 376,000 | −THB 1.1m |
| Net income | THB 2.2m | THB 2.8m | −THB 4.1m | −THB 1.4m | −THB 4.5m | THB 16.4m | THB 184,000 | −THB 1.1m |
| Diluted earnings per share | 0.04 | 0.05 | -0.07 | -0.02 | -0.07 | 0.27 | 0.00 | -0.02 |
| Cash from operations | −THB 43.0m | THB 30.0m | THB 22.0m | −THB 34.0m | −THB 13.0m | THB 55.0m | THB 9.0m | −THB 45.0m |
| Capital spending | −THB 2.0m | −THB 1.0m | −THB 2.0m | −THB 4.0m | −THB 2.0m | — | −THB 11.0m | −THB 43.0m |
| Free cash flow | −THB 45.0m | THB 29.0m | THB 20.0m | −THB 38.0m | −THB 15.0m | — | −THB 2.0m | −THB 88.0m |
| Total assets | THB 1.21bn | THB 1.28bn | THB 1.25bn | THB 1.21bn | THB 1.26bn | THB 1.26bn | THB 1.23bn | THB 1.23bn |
| Cash and short-term investments | — | — | THB 150.3m | THB 135.8m | THB 175.6m | THB 198.2m | THB 148.5m | THB 151.0m |
| Debt | — | — | THB 5.1m | THB 5.1m | THB 4.9m | THB 4.5m | THB 4.9m | THB 5.1m |
| Shareholders' equity | THB 1.03bn | THB 1.03bn | THB 1.02bn | THB 1.03bn | THB 1.03bn | THB 1.04bn | THB 1.02bn | THB 1.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 0.0% | -4.7% |
| Operating income | -17.6% | — | — |
| Net income | — | 4.0% | -22.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.6% | 47.8% | 46.8% | 47.9% |
| Operating margin | 0.1% | -1.0% | -1.5% | 1.7% |
| Net margin | 1.5% | -0.1% | 0.0% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 81.9 | 29.3 | -124.6 | -26.3 | -331.7 | 117.3 | 24.7 | 6.1 | 15.2 | 13.6 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 7 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.07 | 0.05 | 0.05 | 0.15 | 0.25 | 0.80 | 0.65 |
- 10-for-1 split · 8 May 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.