O 
4.78
+0.42%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€134.6m
FY2016FY2025
Net income
€3.2m
FY2016FY2025
Free cash flow
€6.0m
FY2016FY2025
Shareholders' equity
€36.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €134.6m | €132.2m | €132.2m | €120.5m | €98.4m | €85.9m | €72.3m | €63.2m | €50.4m | €46.0m |
| Research and development | — | — | €70,000 | €2,000 | — | — | — | — | — | — |
| Operating income | €4.3m | €5.0m | €5.1m | €4.9m | €4.4m | €4.3m | €3.8m | €3.3m | €2.4m | €2.0m |
| Net income | €3.2m | €4.0m | €2.7m | €2.4m | €2.4m | €1.9m | €2.0m | €2.2m | €1.7m | €1.5m |
| Diluted earnings per share | 0.34 | 0.42 | 0.29 | 0.25 | 0.25 | 0.21 | 0.22 | 0.25 | 0.20 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €87.8m | €88.4m | €89.1m | €86.5m | €77.3m | €76.3m | €58.3m | €48.7m | €37.4m | €35.5m |
| Cash and short-term investments | €17.7m | €18.1m | €16.4m | €15.8m | €24.1m | €26.1m | €10.5m | €12.1m | €12.0m | €10.9m |
| Total liabilities | €45.6m | €47.4m | €50.8m | €49.4m | €41.2m | €38.7m | €27.4m | €19.6m | €15.7m | €14.8m |
| Debt | €8.8m | €9.2m | €10.4m | €10.7m | €8.8m | €10.3m | €4.9m | €83,000 | €1.6m | €639,000 |
| Shareholders' equity | €36.2m | €33.6m | €29.9m | €28.6m | €30.4m | €31.5m | €25.1m | €24.7m | €21.6m | €20.7m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €8.4m | €10.4m | €9.7m | €5.5m | €7.9m | €11.8m | €4.1m | €3.1m | €2.8m | €4.7m |
| Capital spending | −€2.4m | −€1.9m | −€2.1m | −€3.3m | −€1.9m | −€912,000 | −€1.2m | −€656,000 | −€606,000 | −€450,000 |
| Free cash flow | €6.0m | €8.5m | €7.6m | €2.2m | €5.9m | €10.9m | €2.9m | €2.5m | €2.2m | €4.3m |
| Dividends paid | −€947,000 | −€947,000 | −€1.4m | −€1.9m | −€1.9m | −€1.9m | −€1.4m | −€1.2m | −€1.0m | −€848,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €68.0m | €66.8m | €67.8m | €66.5m | €65.7m | €64.5m | €67.7m | €61.6m |
| Operating income | €3.1m | €2.0m | €2.3m | €3.1m | €1.9m | €2.3m | €2.8m | €1.9m |
| Net income | €1.5m | €2.4m | €884,000 | €2.6m | €1.4m | €1.5m | €1.2m | €1.2m |
| Diluted earnings per share | 0.15 | 0.25 | 0.09 | 0.28 | 0.15 | 0.16 | 0.13 | 0.13 |
| Cash from operations | — | €8.0m | — | €7.0m | €2.0m | €8.0m | €1.0m | €4.0m |
| Capital spending | — | −€1.0m | — | — | −€1.0m | −€1.0m | — | −€1.0m |
| Free cash flow | — | €7.0m | — | — | €1.0m | €7.0m | — | €3.0m |
| Total assets | €88.0m | €87.8m | €88.0m | €88.4m | €87.3m | €90.0m | €87.0m | €86.5m |
| Cash and short-term investments | €13.4m | €17.7m | €13.7m | €18.1m | €14.2m | €16.4m | €12.9m | €15.8m |
| Debt | €4.6m | €4.6m | €4.9m | €5.2m | €6.0m | €6.0m | €3.7m | €6.5m |
| Shareholders' equity | €36.5m | €36.2m | €33.5m | €33.6m | €30.9m | €29.9m | €28.4m | €28.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 9.4% | 12.2% |
| Operating income | -4.0% | 0.0% | 9.8% |
| Net income | 10.7% | 10.8% | 10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.5% | 3.7% | 4.0% | 4.2% |
| Net margin | 2.7% | 2.4% | 2.4% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 13.6 | 19.9 | 27.4 | 30.6 | 31.2 | 31.4 | 19.6 | 25.3 | 22.9 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | 0.9 | 0.7 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.15 | 0.40 | 0.20 | 0.16 | 0.14 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.