O
160
+1.91%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 171.90bn
FY2018FY2025
Net income
IDR 33.90bn
FY2018FY2025
Free cash flow
IDR 22.57bn
FY2018FY2025
Shareholders' equity
IDR 208.54bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 171.90bn | IDR 169.64bn | IDR 154.49bn | IDR 103.32bn | IDR 66.88bn | IDR 59.99bn | IDR 62.89bn | IDR 48.85bn |
| Gross profit | IDR 150.26bn | IDR 141.26bn | IDR 120.73bn | IDR 90.20bn | IDR 59.14bn | IDR 53.16bn | IDR 52.18bn | IDR 40.90bn |
| Operating income | IDR 41.55bn | IDR 49.07bn | IDR 35.45bn | IDR 10.94bn | IDR 7.43bn | IDR 9.91bn | IDR 7.34bn | IDR 4.32bn |
| Net income | IDR 33.90bn | IDR 38.64bn | IDR 24.39bn | IDR 7.99bn | IDR 4.55bn | IDR 7.29bn | IDR 2.50bn | IDR 5.15bn |
| Diluted earnings per share | 42.06 | 47.94 | 30.26 | 9.91 | 8.27 | 9.04 | 3.10 | 6.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 228.73bn | IDR 204.85bn | IDR 176.14bn | IDR 130.54bn | IDR 101.17bn | IDR 71.08bn | IDR 50.65bn | IDR 53.66bn |
| Cash and short-term investments | IDR 121.04bn | IDR 104.47bn | IDR 77.56bn | IDR 44.76bn | IDR 28.28bn | IDR 9.22bn | IDR 24.38bn | IDR 12.14bn |
| Total liabilities | IDR 20.19bn | IDR 30.78bn | IDR 40.85bn | IDR 19.75bn | IDR 11.64bn | IDR 19.73bn | IDR 19.09bn | IDR 18.48bn |
| Debt | IDR 2.43bn | IDR 9.34bn | IDR 7.25bn | IDR 4.63bn | IDR 5.05bn | IDR 8.98bn | IDR 971.6m | IDR 6.47bn |
| Shareholders' equity | IDR 208.54bn | IDR 174.08bn | IDR 135.30bn | IDR 110.79bn | IDR 89.53bn | IDR 51.35bn | IDR 31.56bn | IDR 35.18bn |
| Shares outstanding | 806m | 806m | 806m | 806m | 550m | 806m | 806m | 806m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 24.01bn | IDR 28.04bn | IDR 35.72bn | IDR 3.75bn | −IDR 9.60bn | −IDR 3.60bn | IDR 15.14bn | IDR 16.00bn |
| Capital spending | −IDR 1.44bn | −IDR 2.93bn | −IDR 3.22bn | −IDR 223.4m | −IDR 272.2m | −IDR 231.2m | −IDR 101.5m | −IDR 651.2m |
| Free cash flow | IDR 22.57bn | IDR 25.11bn | IDR 32.50bn | IDR 3.53bn | −IDR 9.87bn | −IDR 3.83bn | IDR 15.03bn | IDR 15.35bn |
| Dividends paid | — | — | — | — | — | −IDR 10.39bn | −IDR 7.75bn | −IDR 3.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 16.80bn | IDR 28.31bn | IDR 35.02bn | IDR 53.44bn | IDR 41.38bn | IDR 42.06bn | IDR 35.96bn | IDR 40.54bn |
| Gross profit | IDR 17.53bn | IDR 25.48bn | IDR 24.14bn | IDR 48.12bn | IDR 41.37bn | IDR 37.55bn | IDR 24.42bn | IDR 36.92bn |
| Operating income | −IDR 4.73bn | IDR 1.15bn | IDR 3.38bn | IDR 12.44bn | IDR 17.62bn | IDR 8.49bn | −IDR 2.40bn | IDR 20.76bn |
| Net income | IDR 1.18bn | IDR 2.08bn | IDR 779.1m | IDR 11.76bn | IDR 12.65bn | IDR 8.71bn | −IDR 1.15bn | IDR 12.73bn |
| Diluted earnings per share | 1.46 | 2.58 | 0.97 | 14.59 | 15.70 | 10.80 | -1.43 | 15.80 |
| Cash from operations | IDR 8.32bn | −IDR 27.67bn | −IDR 10.78bn | −IDR 1.03bn | IDR 1.13bn | IDR 24.93bn | IDR 9.99bn | IDR 20.86bn |
| Capital spending | −IDR 706.0m | −IDR 221.0m | −IDR 293.0m | −IDR 290.0m | −IDR 266.0m | −IDR 595.0m | −IDR 128.0m | −IDR 1.16bn |
| Free cash flow | IDR 7.61bn | −IDR 27.89bn | −IDR 11.07bn | −IDR 1.32bn | IDR 866.0m | IDR 24.34bn | IDR 9.86bn | IDR 19.71bn |
| Total assets | IDR 226.56bn | IDR 224.83bn | IDR 228.73bn | IDR 240.03bn | IDR 224.39bn | IDR 208.11bn | IDR 204.85bn | IDR 215.48bn |
| Cash and short-term investments | IDR 100.76bn | IDR 93.15bn | IDR 121.04bn | IDR 138.11bn | IDR 129.67bn | IDR 122.73bn | IDR 104.47bn | IDR 91.98bn |
| Debt | IDR 638.8m | IDR 790.5m | IDR 2.43bn | IDR 8.65bn | IDR 8.88bn | IDR 3.09bn | IDR 9.34bn | IDR 10.09bn |
| Shareholders' equity | IDR 211.79bn | IDR 210.61bn | IDR 208.54bn | IDR 207.20bn | IDR 195.44bn | IDR 182.78bn | IDR 174.08bn | IDR 175.21bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 87.4% | 83.3% | 78.1% | 87.3% | 88.4% | 88.6% |
| Operating margin | 24.2% | 30.5% | 21.1% | 11.6% | 11.6% | 16.8% |
| Net margin | 19.7% | 22.8% | 15.8% | 7.7% | 6.8% | 12.1% |
| Return on equity | 16.3% | 22.2% | 18.0% | 7.2% | 5.1% | 14.2% |
| Return on assets | 14.8% | 18.9% | 13.8% | 6.1% | 4.5% | 10.3% |
| Free cash flow yield | 17.0% | 20.7% | 26.0% | 2.7% | -9.1% | — |
| Revenue growth | 1.3% | 9.8% | 49.5% | 54.5% | 11.5% | -4.6% |
| Earnings growth | -12.3% | 58.4% | 205.2% | 75.6% | -37.6% | 191.9% |
| Current ratio | 15.72x | 11.05x | 4.33x | 7.46x | 12.84x | 4.52x |
| Debt to equity | 0.01x | 0.05x | 0.05x | 0.04x | 0.04x | 0.12x |
| Equity ratio | 91.2% | 85.0% | 76.8% | 84.9% | 88.5% | 72.2% |
| Interest coverage | 128.90x | 111.93x | 85.15x | 57.87x | 11.37x | 24.72x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -46.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 23.4% | — |
| Operating income | 56.0% | 33.2% | — |
| Net income | 61.9% | 36.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 85.4% | 83.8% | 84.6% | — |
| Operating margin | 26.5% | 22.9% | 21.3% | — |
| Net margin | 21.2% | 17.5% | 16.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 6.5 | 4.7 | 8.9 | 18.8 | 15.2 |
| Price to sales | 1.3 | 1.1 | 1.4 | 1.4 | 1.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.