O 
40.80
0.00%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 565.6m
FY2016FY2025
Net income
PLN 72.9m
FY2016FY2025
Free cash flow
PLN 130.6m
FY2016FY2025
Shareholders' equity
PLN 730.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 565.6m | PLN 699.0m | PLN 736.9m | PLN 885.9m | PLN 662.7m | PLN 512.4m | PLN 618.8m | PLN 653.7m | PLN 677.1m | PLN 537.3m |
| Gross profit | PLN 94.0m | PLN 146.2m | PLN 157.8m | PLN 166.6m | PLN 112.9m | PLN 61.0m | PLN 54.3m | PLN 38.7m | PLN 55.6m | PLN 44.7m |
| Operating income | PLN 48.7m | PLN 82.2m | PLN 117.6m | PLN 117.6m | PLN 84.0m | PLN 28.5m | PLN 27.0m | PLN 20.7m | PLN 38.8m | PLN 18.7m |
| Net income | PLN 72.9m | PLN 99.4m | PLN 106.5m | PLN 100.4m | PLN 63.4m | PLN 48.6m | PLN 19.3m | PLN 14.6m | PLN 15.9m | −PLN 4.3m |
| Diluted earnings per share | 4.38 | 5.97 | 6.40 | 6.03 | 3.81 | 2.92 | 1.16 | 0.88 | 0.96 | -0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 838.5m | PLN 764.1m | PLN 699.4m | PLN 600.3m | PLN 474.9m | PLN 414.5m | PLN 406.2m | PLN 349.5m | PLN 360.9m | PLN 381.0m |
| Cash and short-term investments | PLN 9.4m | PLN 364.0m | PLN 229.7m | PLN 113.1m | PLN 22.6m | PLN 46.2m | PLN 3.3m | PLN 25.1m | PLN 28.7m | PLN 15.8m |
| Total liabilities | PLN 108.2m | PLN 82.9m | PLN 97.5m | PLN 115.5m | PLN 88.7m | PLN 91.9m | PLN 123.3m | PLN 93.6m | PLN 99.1m | PLN 142.2m |
| Debt | PLN 6.3m | PLN 7.1m | PLN 6.0m | PLN 7.4m | PLN 8.1m | PLN 10.8m | PLN 56.0m | PLN 6.6m | PLN 10.3m | PLN 49.3m |
| Shareholders' equity | PLN 730.4m | PLN 681.2m | PLN 602.0m | PLN 484.8m | PLN 386.2m | PLN 322.6m | PLN 282.8m | PLN 255.9m | PLN 261.8m | PLN 238.7m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 135.8m | PLN 143.4m | PLN 88.7m | PLN 101.3m | −PLN 2.6m | PLN 84.5m | −PLN 49.5m | PLN 32.1m | PLN 60.3m | −PLN 15.2m |
| Capital spending | −PLN 5.2m | −PLN 8.0m | −PLN 4.2m | −PLN 9.0m | −PLN 6.4m | −PLN 3.8m | −PLN 10.1m | −PLN 11.6m | −PLN 8.6m | −PLN 7.1m |
| Free cash flow | PLN 130.6m | PLN 135.4m | PLN 84.5m | PLN 92.2m | −PLN 8.9m | PLN 80.6m | −PLN 59.6m | PLN 20.5m | PLN 51.8m | −PLN 22.3m |
| Dividends paid | −PLN 20.0m | −PLN 16.7m | — | — | — | — | — | −PLN 18.6m | −PLN 18.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 164.8m | PLN 153.6m | PLN 165.0m | PLN 123.2m | PLN 132.2m | PLN 154.4m | PLN 200.4m | PLN 160.9m |
| Gross profit | PLN 29.6m | PLN 17.4m | PLN 26.2m | PLN 18.9m | PLN 24.4m | PLN 33.7m | PLN 44.7m | PLN 40.4m |
| Operating income | PLN 18.1m | PLN 7.9m | PLN 18.1m | PLN 10.2m | PLN 12.6m | PLN 23.9m | PLN 31.1m | PLN 31.3m |
| Net income | PLN 19.6m | PLN 10.9m | PLN 19.2m | PLN 14.0m | PLN 12.5m | PLN 27.2m | PLN 27.6m | PLN 29.9m |
| Diluted earnings per share | 1.18 | 0.65 | 1.15 | 0.84 | 0.75 | 1.63 | 1.66 | 1.80 |
| Cash from operations | PLN 22.0m | PLN 14.0m | PLN 1.0m | PLN 20.0m | PLN 60.0m | PLN 36.0m | PLN 31.0m | PLN 61.0m |
| Capital spending | −PLN 1.0m | — | −PLN 2.0m | — | — | −PLN 1.0m | −PLN 3.0m | −PLN 1.0m |
| Free cash flow | PLN 21.0m | — | −PLN 1.0m | — | — | PLN 35.0m | PLN 28.0m | PLN 60.0m |
| Total assets | PLN 860.2m | PLN 852.9m | PLN 838.5m | PLN 808.4m | PLN 813.5m | PLN 797.3m | PLN 764.1m | PLN 748.9m |
| Cash and short-term investments | PLN 519.6m | PLN 482.8m | PLN 9.4m | PLN 475.2m | PLN 467.9m | PLN 8.9m | PLN 364.0m | PLN 331.0m |
| Debt | PLN 561,000 | PLN 715,000 | PLN 646,000 | PLN 675,000 | PLN 680,000 | PLN 836,000 | PLN 909,000 | PLN 43.1m |
| Shareholders' equity | PLN 738.1m | PLN 741.1m | PLN 730.4m | PLN 710.7m | PLN 696.8m | PLN 707.2m | PLN 681.2m | PLN 652.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.9% | 2.0% | 1.1% |
| Operating income | -25.5% | 11.3% | 11.4% |
| Net income | -10.1% | 8.4% | 18.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.0% | 19.5% | 18.2% | 13.7% |
| Operating margin | 10.4% | 12.7% | 11.8% | 8.5% |
| Net margin | 13.6% | 13.1% | 12.1% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 5.5 | 5.4 | 4.6 | 6.6 | 4.4 | 9.4 | 12.1 | 13.1 | -34.0 |
| Price to sales | 1.1 | 0.8 | 0.8 | 0.5 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | FY2024 | FY2018 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.00 | 1.12 | 0.22 | 0.75 | 0.61 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.