O 
22.20
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.96bn
FY2016FY2025
Net income
€41.3m
FY2016FY2025
Free cash flow
€144.4m
FY2016FY2025
Shareholders' equity
€1.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.96bn | €1.99bn | €1.75bn | €1.39bn | €1.33bn | €1.28bn | €1.29bn | €1.22bn | €1.25bn | €1.24bn |
| Operating income | €136.4m | €118.8m | €78.8m | €95.7m | €55.7m | €69.4m | €46.4m | €43.2m | €64.4m | €107.2m |
| Net income | €41.3m | €22.2m | €44,000 | €58.2m | €39.7m | €54.0m | €34.0m | €32.4m | €39.0m | €76.6m |
| Diluted earnings per share | 0.61 | 0.33 | 0.00 | 0.97 | 0.66 | 0.90 | 0.57 | 0.54 | 0.66 | 1.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.10bn | €4.08bn | €4.13bn | €2.09bn | €1.66bn | €1.75bn | €1.80bn | €1.46bn | €1.44bn | €1.52bn |
| Cash and short-term investments | €82.6m | €60.4m | €47.7m | €35.9m | €54.2m | €61.2m | €20.5m | €27.0m | €13.5m | €51.9m |
| Total liabilities | €3.09bn | €3.12bn | €3.46bn | €1.40bn | €1.04bn | €1.14bn | €1.21bn | €876.0m | €894.2m | €991.8m |
| Debt | €1.93bn | €2.14bn | €2.20bn | €488.7m | €423.2m | €509.7m | €550.7m | €290.7m | €325.7m | €389.3m |
| Shareholders' equity | €1.01bn | €959.3m | €664.5m | €689.0m | €624.2m | €613.9m | €592.1m | €587.1m | €542.0m | €532.4m |
| Shares outstanding | 67m | 67m | 60m | 60m | 60m | 60m | 60m | 60m | 59m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €525.6m | €502.8m | €377.3m | €389.5m | €367.9m | €344.4m | €339.5m | €261.4m | €266.8m | €298.9m |
| Capital spending | −€381.2m | −€368.5m | −€304.1m | −€776.9m | −€225.9m | −€177.7m | −€180.2m | −€179.4m | −€188.4m | −€167.6m |
| Free cash flow | €144.4m | €134.3m | €73.2m | −€387.4m | €142.0m | €166.7m | €159.3m | €82.0m | €78.4m | €131.2m |
| Dividends paid | — | — | −€403,000 | −€1,000 | −€30.0m | −€30.0m | −€30.0m | −€30.0m | −€30.0m | −€15,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €483.3m | €483.3m | €500.3m | €500.3m | €481.4m | €481.4m | €508.1m | €508.1m |
| Operating income | €36.3m | €36.3m | €38.6m | €38.6m | €29.6m | €29.6m | €39.4m | €39.4m |
| Net income | €8.8m | €8.8m | €19.4m | €19.4m | €1.3m | €1.3m | €17.4m | €17.4m |
| Diluted earnings per share | 0.13 | 0.13 | 0.29 | 0.29 | 0.02 | 0.02 | 0.26 | 0.26 |
| Cash from operations | €135.0m | €135.0m | €138.0m | €138.0m | €124.0m | €124.0m | €111.0m | €111.0m |
| Capital spending | −€93.0m | −€93.0m | −€59.0m | −€59.0m | −€92.0m | −€92.0m | −€94.0m | −€94.0m |
| Free cash flow | €42.0m | €42.0m | €79.0m | €79.0m | €32.0m | €32.0m | €17.0m | €17.0m |
| Total assets | €4.06bn | €4.06bn | €4.10bn | €4.10bn | €4.04bn | €4.04bn | €4.08bn | €4.08bn |
| Cash and short-term investments | €60.9m | €60.9m | €82.6m | €82.6m | €51.5m | €51.5m | €60.4m | €60.4m |
| Debt | €57.1m | €57.1m | €1.93bn | €234.5m | €1.97bn | €258.8m | €1.99bn | €105.8m |
| Shareholders' equity | €1.03bn | €1.03bn | €1.01bn | €1.01bn | €962.6m | €962.6m | €959.3m | €959.2m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.9% | 5.9% | 4.5% | 6.9% | 4.2% | 5.4% | — | — | — |
| Net margin | 2.1% | 1.1% | 0.0% | 4.2% | 3.0% | 4.2% | — | — | — |
| Return on equity | 4.1% | 2.3% | 0.0% | 8.4% | 6.4% | 8.8% | — | — | — |
| Return on assets | 1.0% | 0.5% | 0.0% | 2.8% | 2.4% | 3.1% | — | — | — |
| Free cash flow yield | 60.6% | 58.2% | 51.2% | 87.6% | 44.6% | 39.2% | — | — | — |
| Revenue growth | -1.5% | 14.0% | 25.8% | 4.7% | 3.4% | -0.5% | — | — | — |
| Earnings growth | 86.0% | 50354.5% | -99.9% | 46.4% | -26.4% | 58.9% | — | — | — |
| Current ratio | 0.54x | 0.61x | 0.43x | 0.37x | 0.61x | 0.48x | — | — | — |
| Debt to equity | 1.91x | 2.08x | 3.49x | 0.39x | 0.27x | 0.41x | — | — | — |
| Equity ratio | 24.6% | 23.5% | 16.1% | 32.9% | 37.6% | 35.0% | — | — | — |
| Interest coverage | 1.41x | 1.03x | 0.97x | 6.78x | 17.24x | 13.12x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.2% | 0.3% |
| Buybacks as a share of market value | -0.0% | -12.5% | 0.0% | 0.0% | -0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 8.9% | 4.7% |
| Operating income | 12.5% | 14.5% | -6.0% |
| Net income | -10.8% | -5.2% | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.4% | 6.1% | 5.7% | 6.7% |
| Net margin | 1.6% | 1.7% | 2.2% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.4 | 45.1 | — | 17.8 | 30.0 | 24.2 | 36.5 | 31.9 | 26.5 | 15.6 |
| Price to sales | 0.7 | 0.5 | 0.5 | 0.7 | 0.9 | 1.0 | 1.0 | 0.8 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 1.80 | 3.70 | 4.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.