O 
58.02
-1.46%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.47bn
FY2017FY2026
Net income
−₹78.3m
FY2017FY2026
Free cash flow
−₹113.8m
FY2017FY2026
Shareholders' equity
₹839.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.47bn | ₹3.39bn | ₹3.33bn | ₹3.67bn | ₹3.03bn | ₹3.39bn | ₹3.89bn | ₹4.88bn | ₹3.84bn | ₹2.13bn |
| Gross profit | ₹82.5m | ₹119.4m | ₹107.2m | ₹143.2m | ₹120.4m | ₹109.3m | ₹190.0m | ₹228.8m | ₹143.8m | ₹104.8m |
| Operating income | −₹16.1m | ₹68.5m | ₹58.6m | ₹63.9m | ₹92.5m | ₹97.3m | ₹144.6m | ₹171.8m | ₹136.6m | ₹72.2m |
| Net income | −₹78.3m | ₹23.1m | ₹36.9m | ₹36.7m | ₹78.3m | ₹58.0m | ₹93.0m | ₹106.4m | ₹63.8m | ₹39.3m |
| Diluted earnings per share | -3.71 | 1.10 | 1.76 | 1.49 | 3.70 | 2.74 | 4.40 | 5.04 | 3.02 | 2.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.72bn | ₹1.63bn | ₹1.14bn | ₹983.7m | ₹1.03bn | ₹1.22bn | ₹1.13bn | ₹1.16bn | ₹1.07bn | ₹762.3m |
| Cash and short-term investments | ₹41.7m | ₹23.4m | ₹3.5m | ₹23.3m | ₹120.2m | ₹26.7m | ₹19.0m | ₹19.5m | ₹18.5m | ₹21.4m |
| Total liabilities | ₹877.2m | ₹709.8m | ₹241.7m | ₹126.5m | ₹204.9m | ₹476.2m | ₹437.5m | ₹545.3m | ₹719.0m | ₹477.0m |
| Debt | ₹724.2m | ₹590.2m | ₹136.5m | ₹19.6m | ₹93.0m | ₹281.3m | ₹277.6m | ₹276.9m | ₹332.7m | ₹280.8m |
| Shareholders' equity | ₹839.3m | ₹917.8m | ₹894.4m | ₹857.1m | ₹820.1m | ₹741.8m | ₹694.0m | ₹613.7m | ₹349.1m | ₹285.3m |
| Shares outstanding | 21m | 21m | 21m | 25m | 21m | 21m | 21m | 21m | 21m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹91.4m | −₹151.0m | ₹79.9m | ₹43.5m | ₹273.3m | ₹26.0m | ₹64.5m | −₹20.4m | ₹48.6m | ₹62.3m |
| Capital spending | −₹205.2m | −₹186.7m | −₹142.5m | −₹54.6m | −₹646,000 | −₹2.7m | −₹31.4m | −₹54.1m | −₹77.5m | −₹78.5m |
| Free cash flow | −₹113.8m | −₹337.7m | −₹62.6m | −₹11.1m | ₹272.7m | ₹23.3m | ₹33.1m | −₹74.5m | −₹28.9m | −₹16.2m |
| Dividends paid | — | — | — | — | — | −₹10.5m | −₹10.5m | −₹10.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹823.7m | ₹981.9m | ₹775.5m | ₹862.5m | ₹852.2m | ₹911.5m | ₹924.9m | ₹797.8m |
| Gross profit | ₹21.0m | ₹1.3m | ₹25.2m | ₹23.5m | ₹32.6m | ₹34.8m | ₹38.7m | ₹24.3m |
| Operating income | ₹7.5m | −₹39.7m | −₹8.1m | −₹12.8m | ₹6.2m | ₹15.3m | ₹30.1m | ₹10.6m |
| Net income | ₹12.1m | −₹51.6m | −₹23.9m | −₹21.5m | ₹18.7m | −₹6.7m | ₹8.0m | ₹11.7m |
| Diluted earnings per share | 0.57 | -2.45 | -1.13 | -1.02 | 0.89 | -0.32 | 0.38 | 0.56 |
| Total assets | — | ₹1.72bn | — | ₹1.63bn | — | ₹1.63bn | — | ₹1.46bn |
| Cash and short-term investments | ₹41.7m | ₹41.7m | ₹3.3m | ₹3.3m | ₹23.4m | ₹23.4m | ₹20.9m | ₹36.3m |
| Debt | — | ₹721.0m | — | ₹576.5m | — | ₹590.2m | — | ₹396.1m |
| Shareholders' equity | ₹839.3m | ₹839.3m | ₹915.9m | ₹915.9m | ₹917.8m | ₹917.8m | ₹916.3m | ₹916.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 0.5% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.9% | 3.3% | 3.4% | 3.9% |
| Operating margin | 0.8% | 1.3% | 1.8% | 2.5% |
| Net margin | -0.8% | 0.1% | 0.8% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | -15.8 | 51.7 | 32.3 | 39.5 | 20.9 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.