O 
0.01
+28.57%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2015FY2025
Net income
−A$7.1m
FY2015FY2025
Free cash flow
−A$2.6m
FY2015FY2025
Shareholders' equity
A$3.7m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | A$1,200 | A$2,410 | A$89,900 | — | — | A$46,100 |
| Gross profit | −A$260,000 | — | — | −A$345,130 | −A$553,320 | −A$338,370 | −A$247,700 | −A$717,200 | −A$317,300 | — |
| Research and development | — | — | — | — | — | — | A$21,700 | — | — | A$3.0m |
| Operating income | −A$1.1m | −A$4.2m | −A$3.7m | −A$1.3m | −A$1.3m | −A$825,660 | −A$739,000 | −A$4.2m | −A$385,200 | −A$3.9m |
| Net income | −A$7.1m | −A$4.1m | −A$3.8m | −A$1.4m | −A$1.4m | −A$911,910 | −A$779,300 | −A$4.3m | −A$388,100 | −A$5.0m |
| Diluted earnings per share | -0.07 | -0.03 | -0.00 | -0.00 | -0.00 | -0.00 | -0.07 | -0.57 | -0.00 | -0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.0m | A$7.7m | A$9.4m | A$9.8m | A$8.2m | A$4.7m | A$3.7m | A$4.5m | — | — |
| Cash and short-term investments | A$868,800 | A$610,730 | A$1.4m | A$1.6m | — | A$253,400 | A$780,700 | A$2.3m | — | — |
| Total liabilities | A$236,590 | A$239,760 | A$249,390 | A$247,000 | A$809,622 | A$420,300 | A$123,700 | A$156,300 | — | — |
| Debt | A$30,070 | A$31,970 | A$77,850 | A$33,710 | — | A$62,500 | A$9,600 | — | — | — |
| Shareholders' equity | A$3.7m | A$7.4m | A$9.1m | A$9.6m | A$7.4m | A$4.2m | A$3.6m | A$4.4m | — | — |
| Shares outstanding | 103m | 130m | 1,432m | 293m | 293m | 293m | 10m | 8m | 26m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$928,750 | −A$974,900 | −A$1.1m | −A$1.0m | — | −A$391,900 | −A$799,000 | −A$1.3m | — | — |
| Capital spending | −A$1.7m | −A$2.0m | −A$2.3m | −A$3.1m | −A$1.4m | −A$687,900 | −A$1.3m | −A$611,900 | — | — |
| Free cash flow | −A$2.6m | −A$3.0m | −A$3.3m | −A$4.1m | — | −A$1.1m | −A$2.1m | −A$1.9m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | — | — | — | — | — | −A$250,000 | −A$220,000 | −A$170,000 |
| Operating income | −A$2.8m | −A$1.2m | −A$6.0m | −A$3.4m | −A$831,070 | −A$530,000 | −A$570,000 | −A$480,000 |
| Net income | −A$2.7m | −A$1.2m | −A$6.0m | −A$3.3m | −A$827,550 | −A$3.0m | −A$700,000 | −A$580,000 |
| Diluted earnings per share | -0.01 | -0.00 | -0.05 | -0.03 | -0.00 | -0.05 | — | — |
| Capital spending | — | −A$1.0m | −A$1.0m | −A$1.0m | — | — | — | — |
| Total assets | A$5.0m | A$4.0m | A$3.9m | A$7.7m | A$11.2m | A$9.4m | A$12.4m | A$9.8m |
| Cash and short-term investments | A$155,870 | A$868,800 | A$520,760 | A$610,730 | A$2.5m | A$1.4m | A$3.1m | A$1.6m |
| Debt | — | A$30,070 | A$4,680 | A$31,970 | A$57,140 | A$80,000 | A$10,000 | A$30,000 |
| Shareholders' equity | A$3.5m | A$3.7m | A$3.7m | A$7.4m | A$10.7m | A$9.1m | A$12.2m | A$9.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -5.1% | 6.9% | -11.6% |
| Net income | 72.2% | 50.9% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -0.3 | -18.5 | -6.6 | -5.8 | -13.6 | -0.1 | -0.1 | -5.3 | -0.4 |
| Price to sales | — | — | — | — | — | — | 0.9 | — | — | 44.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 22 Sept 2025
- 1-to-1 reverse split · 8 Dec 2017
- 1-to-1 reverse split · 1 Dec 2014
- 5-to-1 reverse split · 13 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.