492.20
-0.31%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.31bn
FY2017FY2026
Net income
₹33.1m
FY2017FY2026
Free cash flow
−₹441.8m
FY2017FY2026
Shareholders' equity
₹6.65bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.31bn | ₹9.23bn | ₹8.36bn | ₹8.49bn | ₹8.66bn | ₹7.09bn | ₹7.60bn | ₹7.53bn | ₹5.04bn | ₹3.51bn |
| Gross profit | ₹1.02bn | ₹1.30bn | ₹1.52bn | ₹1.62bn | ₹1.89bn | ₹2.36bn | ₹2.12bn | ₹1.91bn | ₹1.22bn | ₹905.9m |
| Research and development | — | ₹98.0m | ₹69.9m | ₹82.5m | ₹72.8m | ₹72.9m | ₹93.6m | ₹86.2m | ₹43.6m | ₹23.2m |
| Operating income | ₹369.3m | ₹666.8m | ₹896.1m | ₹348.8m | ₹796.5m | ₹1.41bn | ₹1.09bn | ₹985.6m | ₹498.7m | ₹504.1m |
| Net income | ₹33.1m | ₹343.3m | ₹91.0m | ₹197.4m | ₹533.0m | ₹1.02bn | ₹861.9m | ₹571.4m | ₹249.8m | ₹241.5m |
| Diluted earnings per share | 0.98 | 10.20 | 2.70 | 5.87 | 15.84 | 30.34 | 25.60 | 16.97 | 7.42 | 11.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.94bn | ₹11.45bn | ₹9.95bn | ₹9.86bn | ₹8.65bn | ₹7.45bn | ₹6.08bn | ₹6.73bn | ₹5.73bn | ₹3.21bn |
| Cash and short-term investments | ₹141.6m | ₹111.8m | ₹111.8m | ₹181.1m | ₹77.3m | ₹182.5m | ₹193.9m | ₹43.7m | ₹45.7m | ₹31.8m |
| Total liabilities | ₹5.30bn | ₹4.82bn | ₹3.63bn | ₹3.62bn | ₹2.60bn | ₹1.88bn | ₹1.44bn | ₹2.81bn | ₹2.35bn | ₹1.41bn |
| Debt | ₹4.03bn | ₹3.53bn | ₹2.06bn | ₹2.31bn | ₹1.40bn | ₹787.0m | ₹521.4m | ₹1.83bn | ₹1.32bn | ₹999.3m |
| Shareholders' equity | ₹6.65bn | ₹6.63bn | ₹6.32bn | ₹6.25bn | ₹6.05bn | ₹5.57bn | ₹4.64bn | ₹3.92bn | ₹3.38bn | ₹1.80bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹324.0m | −₹578.9m | ₹1.42bn | −₹223.0m | −₹8.1m | ₹173.4m | ₹1.81bn | −₹234.2m | ₹160.3m | ₹421.0m |
| Capital spending | −₹117.8m | −₹870.4m | −₹993.7m | −₹467.0m | −₹595.0m | −₹350.3m | −₹98.8m | −₹128.7m | −₹308.3m | −₹197.9m |
| Free cash flow | −₹441.8m | −₹1.45bn | ₹424.4m | −₹690.0m | −₹603.1m | −₹176.9m | ₹1.71bn | −₹362.9m | −₹148.0m | ₹223.1m |
| Dividends paid | −₹16.8m | −₹16.8m | −₹16.8m | — | −₹50.5m | −₹84.1m | −₹142.0m | −₹20.3m | −₹46.8m | −₹9.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.60bn | ₹2.82bn | ₹2.52bn | ₹2.71bn | ₹2.26bn | ₹2.53bn | ₹2.23bn | ₹2.37bn |
| Gross profit | ₹281.7m | ₹293.4m | ₹204.2m | ₹249.4m | ₹562.3m | ₹287.4m | ₹594.7m | ₹613.0m |
| Operating income | ₹120.8m | ₹117.2m | ₹54.0m | ₹94.4m | ₹103.6m | ₹122.8m | ₹161.4m | ₹234.6m |
| Net income | ₹25.1m | ₹39.9m | −₹19.2m | ₹7.4m | ₹5.0m | ₹14.2m | ₹71.4m | ₹147.8m |
| Diluted earnings per share | 0.75 | 1.18 | -0.57 | 0.22 | 0.15 | 0.42 | 2.12 | 4.39 |
| Cash from operations | — | — | — | −₹304.0m | — | −₹342.0m | — | ₹272.0m |
| Capital spending | — | — | — | −₹38.0m | — | −₹870.0m | — | −₹524.0m |
| Free cash flow | — | — | — | −₹342.0m | — | −₹1.21bn | — | −₹252.0m |
| Total assets | — | ₹11.94bn | — | ₹11.93bn | — | ₹11.45bn | — | ₹10.69bn |
| Cash and short-term investments | ₹131.3m | ₹141.6m | ₹35.7m | ₹50.5m | ₹111.8m | ₹111.8m | ₹190.4m | ₹201.6m |
| Debt | — | ₹4.03bn | — | ₹3.98bn | — | ₹3.54bn | — | ₹2.50bn |
| Shareholders' equity | ₹6.65bn | ₹6.65bn | ₹6.62bn | ₹6.62bn | ₹6.63bn | ₹6.63bn | ₹6.56bn | ₹6.56bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.9% | 14.0% | 18.2% | 19.1% | 21.8% | 33.3% | — |
| Operating margin | 4.5% | 7.9% | 4.0% | 4.1% | 9.2% | 19.6% | — |
| Net margin | 0.3% | 3.7% | 1.1% | 2.3% | 6.2% | 14.4% | — |
| Return on equity | 0.5% | 5.2% | 1.4% | 3.2% | 8.8% | 18.3% | — |
| Return on assets | 0.3% | 3.0% | 0.9% | 2.0% | 6.2% | 13.7% | — |
| Free cash flow yield | -1.2% | 1.7% | 14.0% | 1.4% | 3.4% | 3.0% | — |
| Revenue growth | 11.7% | 10.3% | -1.5% | -2.0% | 22.2% | -6.7% | — |
| Earnings growth | -90.4% | 277.1% | -53.9% | -63.0% | -47.7% | 18.3% | — |
| Current ratio | 1.59x | 1.72x | 1.90x | 2.15x | 2.99x | 3.01x | — |
| Debt to equity | 0.61x | 0.53x | 0.32x | 0.37x | 0.23x | 0.14x | — |
| Equity ratio | 55.6% | 57.9% | 63.6% | 63.4% | 70.0% | 74.8% | — |
| Interest coverage | 1.30x | 2.88x | 1.65x | 2.68x | 19.76x | 80.83x | — |
| R&D as a share of sales | — | 1.1% | 0.8% | 1.0% | 0.8% | 1.0% | 1.2% |
| Buybacks as a share of market value | -0.0% | 0.1% | -0.1% | 0.0% | -0.2% | 0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 7.8% | 11.4% |
| Operating income | 1.9% | -23.5% | 0.9% |
| Net income | -44.9% | -49.6% | -17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 15.0% | 18.6% | 21.0% |
| Operating margin | 5.3% | 6.3% | 8.6% | 10.0% |
| Net margin | 1.9% | 1.8% | 4.3% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | — | 28.4 | 151.6 | 68.2 | 26.4 | 25.3 | 21.7 |
| Price to sales | 1.9 | 1.1 | 1.6 | 1.6 | 1.6 | 3.6 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 1.50 | 2.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.