O 
0.06
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$2.2m
FY2016FY2025
Net income
−A$128,800
FY2016FY2025
Free cash flow
−A$395,700
FY2016FY2025
Shareholders' equity
A$902,300
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.2m | A$1.0m | A$1.1m | A$502,400 | A$909,400 | A$1.1m | A$2.2m | A$1.3m | A$1.9m | A$26,082 |
| Operating income | −A$650,300 | −A$892,100 | −A$323,400 | −A$818,000 | −A$505,800 | −A$1.8m | −A$3.7m | −A$7.9m | −A$8.4m | −A$2.4m |
| Net income | −A$128,800 | −A$761,300 | −A$116,100 | −A$531,000 | A$603,200 | −A$132,755 | −A$3.7m | −A$9.1m | −A$11.9m | −A$3.1m |
| Diluted earnings per share | -0.00 | -0.04 | -0.01 | -0.03 | 0.05 | -0.01 | -0.32 | -1.61 | -1.70 | -0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$1.6m | A$1.8m | A$2.0m | A$2.2m | A$2.8m | A$956,759 | A$2.2m | A$5.4m | A$13.6m | A$11.8m |
| Cash and short-term investments | A$530,900 | A$1.0m | A$1.1m | A$1.8m | A$2.5m | A$470,680 | A$1.5m | A$3.3m | A$7.1m | A$9.6m |
| Total liabilities | A$703,900 | A$776,800 | A$755,200 | A$810,500 | A$946,300 | A$1.2m | A$2.6m | A$2.1m | A$5.0m | A$1.7m |
| Debt | A$202,000 | A$301,100 | A$288,800 | A$277,300 | A$485,000 | A$361,102 | A$344,880 | A$335,879 | A$1.5m | A$716,960 |
| Shareholders' equity | A$902,300 | A$1.0m | A$1.2m | A$1.3m | A$1.9m | −A$265,220 | −A$418,490 | A$3.3m | A$7.6m | A$10.2m |
| Shares outstanding | 27m | 18m | 17m | 17m | 12m | 15m | 12m | 6m | 7m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$358,500 | −A$530,700 | −A$414,600 | −A$630,800 | A$423,600 | −A$1.2m | −A$1.6m | −A$4.8m | −A$6.0m | −A$2.4m |
| Capital spending | −A$37,200 | −A$16,700 | −A$28,500 | −A$2,100 | −A$400 | — | −A$3,974 | −A$54,577 | −A$2.9m | −A$665,647 |
| Free cash flow | −A$395,700 | −A$547,400 | −A$443,100 | −A$632,900 | A$423,200 | −A$1.2m | −A$1.6m | −A$4.9m | −A$8.9m | −A$3.0m |
| Dividends paid | — | — | — | — | — | — | — | −A$27,000 | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.5m | A$902,300 | A$477,300 | A$344,500 | A$861,300 | A$404,100 | A$262,600 | A$239,800 |
| Operating income | −A$124,500 | −A$322,900 | −A$432,400 | −A$638,600 | A$235,800 | −A$405,000 | −A$323,600 | −A$494,400 |
| Net income | −A$1,800 | −A$127,000 | −A$301,400 | −A$459,800 | A$40,400 | −A$156,500 | −A$127,600 | −A$403,400 |
| Diluted earnings per share | -0.00 | -0.00 | -0.02 | -0.03 | 0.00 | -0.01 | -0.01 | -0.02 |
| Total assets | A$1.6m | A$1.6m | A$1.8m | A$1.5m | A$2.0m | A$2.0m | A$2.2m | A$2.3m |
| Cash and short-term investments | A$530,900 | A$416,900 | A$1.0m | A$673,500 | A$1.1m | A$1.5m | A$1.8m | A$2.1m |
| Debt | A$95,500 | A$150,000 | A$202,000 | A$252,600 | A$225,500 | A$289,500 | — | A$449,200 |
| Shareholders' equity | A$902,300 | A$904,100 | A$1.0m | A$832,500 | A$1.2m | A$1.2m | A$1.3m | A$1.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 64.4% | 15.4% | 19.4% |
| Operating income | -7.4% | -18.4% | -14.1% |
| Net income | -37.6% | -0.6% | -26.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -47.7% | -55.4% | -72.9% | -240.9% |
| Net margin | -27.5% | -31.7% | -15.6% | -251.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.7 | -1.3 | -9.9 | -3.7 | 2.8 | -0.4 | — | — | — | -0.1 |
| Price to sales | 0.9 | 1.0 | 1.0 | 3.9 | 1.8 | 0.1 | 0.0 | 0.0 | 0.0 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 200-to-1 reverse split · 30 Nov 2021
- 2-to-1 reverse split · 1 Jun 2017
- 10-to-1 reverse split · 5 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.