C 
0.73
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.46bn
FY2016FY2025
Net income
€185.6m
FY2016FY2025
Free cash flow
−€248.8m
FY2016FY2025
Shareholders' equity
€5.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.46bn | €1.63bn | €1.69bn | €1.28bn | €663.8m | €622.6m | €671.8m | €603.7m | €484.3m | €385.1m |
| Gross profit | €769.1m | €842.5m | €874.2m | €675.7m | €663.8m | €344.4m | €344.9m | €319.5m | €271.8m | €238.2m |
| Research and development | — | — | €1 | €1 | €2 | €1 | €1 | €1 | €2 | €1 |
| Operating income | €776.6m | €283.9m | −€636.3m | €701.5m | €1.59bn | €403.6m | €805.1m | €785.5m | €565.3m | €632.4m |
| Net income | €185.6m | −€192.4m | −€823.9m | €533.6m | €1.28bn | €240.9m | €676.6m | €624.3m | €694.1m | €470.3m |
| Diluted earnings per share | 0.02 | -0.02 | -0.10 | 0.06 | 0.15 | 0.03 | 0.08 | 0.07 | 0.08 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €20.22bn | €20.56bn | €21.93bn | €23.52bn | €14.37bn | €11.80bn | €10.67bn | €8.26bn | €7.53bn | €5.66bn |
| Cash and short-term investments | €963.9m | €1.12bn | €1.11bn | €1.13bn | €531.9m | €630.4m | €799.9m | €117.0m | €238.9m | €303.7m |
| Total liabilities | €14.13bn | €12.74bn | €13.67bn | €14.26bn | €6.67bn | €6.01bn | €5.20bn | €3.90bn | €4.21bn | €3.37bn |
| Debt | €9.84bn | €10.06bn | €11.16bn | €11.56bn | €5.09bn | €4.78bn | €4.08bn | €2.87bn | €3.25bn | €2.58bn |
| Shareholders' equity | €5.04bn | €6.53bn | €7.15bn | €8.16bn | €7.60bn | €5.69bn | €5.42bn | €4.32bn | €3.28bn | €2.26bn |
| Shares outstanding | 8,370m | 8,543m | 8,553m | 8,638m | 8,332m | 8,332m | 8,332m | 8,332m | 8,332m | 8,332m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €117.5m | €732.4m | €669.5m | €531.6m | €413.8m | €248.7m | €280.7m | €239.4m | €209.3m | €126.3m |
| Capital spending | −€366.3m | −€60.8m | −€59.4m | −€80.2m | −€75.7m | −€34.7m | −€72.5m | −€25.8m | −€23.4m | −€42.5m |
| Free cash flow | −€248.8m | €671.6m | €610.1m | €451.4m | €338.1m | €214.0m | €208.2m | €213.6m | €185.9m | €83.7m |
| Dividends paid | −€13.9m | −€24.0m | −€75.2m | −€75.4m | −€1.40bn | — | — | −€1.14bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €322.1m | €328.6m | €404.9m | €338.8m | €340.5m | €361.3m | €416.7m | €398.6m |
| Gross profit | €158.8m | €164.7m | €172.1m | €199.9m | €202.0m | €198.5m | €171.5m | €228.3m |
| Operating income | €96.3m | €157.4m | €124.8m | €103.3m | €294.1m | €183.6m | −€73.3m | €161.4m |
| Net income | −€49.5m | €83.7m | €68.1m | €23.7m | €126.3m | €35.6m | −€209.7m | €30.8m |
| Diluted earnings per share | -0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 | -0.02 | 0.00 |
| Cash from operations | — | — | €117.0m | — | €239.0m | — | €724.0m | — |
| Capital spending | — | — | −€366.0m | — | −€21.0m | — | −€60.0m | — |
| Free cash flow | — | — | −€249.0m | — | €218.0m | — | €664.0m | — |
| Total assets | €19.92bn | €20.12bn | €20.22bn | €20.84bn | €20.27bn | €20.38bn | €20.56bn | €21.69bn |
| Cash and short-term investments | €1.13bn | €796.3m | €1.01bn | €1.58bn | €1.16bn | €1.09bn | €1.12bn | €1.59bn |
| Debt | €1.11bn | €9.85bn | €9.84bn | €10.32bn | €9.91bn | €10.10bn | €10.13bn | €10.95bn |
| Shareholders' equity | €4.81bn | €4.85bn | €5.04bn | €6.81bn | €6.71bn | €6.56bn | €6.53bn | €6.97bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 52.8% | 51.8% | 51.6% | 52.7% | 100.0% | 55.3% | — | — |
| Operating margin | 49.3% | 15.2% | -34.8% | 48.6% | 249.8% | 41.8% | — | — |
| Net margin | 12.7% | -11.8% | -48.6% | 41.6% | 192.5% | 38.7% | — | — |
| Return on equity | 3.7% | -2.9% | -11.5% | 6.5% | 16.8% | 4.2% | — | — |
| Return on assets | 0.9% | -0.9% | -3.8% | 2.3% | 8.9% | 2.0% | — | — |
| Free cash flow yield | 7.8% | 12.5% | 11.5% | 9.6% | 7.9% | 4.6% | — | — |
| Revenue growth | -10.5% | -4.0% | 32.1% | 93.1% | 6.6% | -7.3% | — | — |
| Earnings growth | -196.5% | -76.6% | -254.4% | -58.2% | 430.4% | -64.4% | — | — |
| Current ratio | 2.42x | 1.77x | 0.79x | 1.44x | 2.21x | 1.65x | — | — |
| Debt to equity | 1.94x | 1.54x | 1.56x | 1.42x | 0.67x | 0.85x | — | — |
| Equity ratio | 24.9% | 31.8% | 32.6% | 34.7% | 52.9% | 48.2% | — | — |
| Interest coverage | 1.77x | 0.68x | -1.69x | 2.97x | 17.04x | 3.22x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 2.0% | 0.1% | 1.0% | -3.7% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 18.5% | 16.5% |
| Operating income | 3.4% | 14.0% | 14.0% |
| Net income | -29.7% | -5.1% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.3% | 52.2% | 56.8% | 56.7% |
| Operating margin | 34.4% | 18.6% | 42.4% | 62.3% |
| Net margin | -0.2% | -4.9% | 16.6% | 38.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.8 | -35.1 | -9.7 | 14.7 | 4.7 | 25.3 | 8.9 | 9.7 | 7.8 | 11.4 |
| Price to sales | 4.3 | 4.2 | 4.7 | 6.1 | 9.0 | 9.8 | 9.0 | 10.0 | 11.2 | 13.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.