N 
1.50
0.00%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue, before interest expense
NZD 120.8m
FY2015FY2024
Net income
NZD 25.5m
FY2015FY2024
Total assets
NZD 282.4m
FY2015FY2024
Shareholders' equity
NZD 127.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NZD 120.8m | NZD 108.4m | NZD 95.7m | NZD 88.0m | NZD 78.4m | NZD 69.5m | NZD 67.5m | NZD 67.1m | NZD 77.5m | NZD 73.2m |
| Operating income | NZD 30.6m | NZD 22.8m | NZD 22.7m | NZD 25.4m | NZD 26.1m | NZD 22.8m | NZD 21.4m | NZD 20.3m | NZD 15.3m | NZD 17.6m |
| Net income | NZD 25.5m | NZD 13.6m | NZD 14.2m | NZD 15.0m | NZD 17.6m | NZD 14.6m | NZD 11.6m | NZD 14.8m | NZD 9.2m | NZD 23.9m |
| Diluted earnings per share | 0.08 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.03 | 0.09 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 282.4m | NZD 276.5m | NZD 233.2m | NZD 180.6m | NZD 246.7m | NZD 212.6m | NZD 187.1m | NZD 179.8m | NZD 194.0m | NZD 193.7m |
| Cash and short-term investments | NZD 28.8m | NZD 24.7m | NZD 20.6m | NZD 29.1m | NZD 32.8m | NZD 27.7m | NZD 25.4m | NZD 14.9m | NZD 32.7m | NZD 40.3m |
| Total liabilities | NZD 155.4m | NZD 159.1m | NZD 121.5m | NZD 110.0m | NZD 179.0m | NZD 148.7m | NZD 125.7m | NZD 111.1m | NZD 124.3m | NZD 117.6m |
| Debt | NZD 81.2m | NZD 82.3m | NZD 60.7m | NZD 52.5m | NZD 46.0m | NZD 47.5m | NZD 48.0m | NZD 20.0m | NZD 20.0m | NZD 20.0m |
| Shareholders' equity | NZD 127.0m | NZD 117.4m | NZD 111.7m | NZD 70.6m | NZD 67.6m | NZD 63.9m | NZD 61.4m | NZD 68.7m | NZD 69.7m | NZD 76.2m |
| Shares outstanding | 331m | 326m | 312m | 290m | 285m | 282m | 278m | 275m | 275m | 265m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NZD 61.7m | NZD 62.9m | NZD 58.3m | NZD 54.4m | NZD 54.0m | NZD 27.0m | NZD 49.6m | NZD 24.8m |
| Operating income | NZD 15.6m | NZD 16.5m | NZD 14.4m | NZD 11.1m | NZD 12.0m | NZD 4.8m | NZD 11.9m | NZD 5.1m |
| Net income | NZD 8.3m | NZD 10.2m | NZD 15.6m | NZD 6.6m | NZD 7.0m | NZD 3.5m | NZD 6.8m | NZD 3.4m |
| Diluted earnings per share | 0.03 | 0.03 | 0.05 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
| Total assets | NZD 279.5m | NZD 282.4m | NZD 281.3m | NZD 276.5m | NZD 287.2m | NZD 287.2m | NZD 233.2m | NZD 233.2m |
| Cash and short-term investments | NZD 14.2m | NZD 28.8m | NZD 12.5m | NZD 24.7m | NZD 12.5m | NZD 12.5m | NZD 20.6m | NZD 20.6m |
| Debt | NZD 79.3m | NZD 80.0m | NZD 80.5m | NZD 81.0m | NZD 81.5m | NZD 81.5m | NZD 59.7m | NZD 59.7m |
| Shareholders' equity | NZD 118.3m | NZD 127.0m | NZD 118.2m | NZD 117.4m | NZD 118.7m | NZD 118.7m | NZD 111.7m | NZD 111.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 11.7% | 6.4% |
| Operating income | 6.4% | 6.1% | 4.8% |
| Net income | 19.3% | 11.7% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.3% | 24.6% | 26.8% | 26.8% |
| Net margin | 17.0% | 16.5% | 17.9% | 19.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 26.3 | 26.7 | 34.9 | 31.8 | 26.2 | 24.1 | 20.7 | 31.4 | 11.9 |
| Price to sales | 4.0 | 3.3 | 4.0 | 6.0 | 7.1 | 5.5 | 4.2 | 4.6 | 3.7 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 14 Sept 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.095 | 0.095 | 0.095 | 0.095 | 0.047 | 0.083 | 0.083 | 0.063 |
- 4-for-1 split · 22 Dec 2009
- 1-to-1 reverse split · 15 Apr 2009
- 100-for-89 split · 24 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.