N 
0.97
-1.53%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 341.3m
FY2016FY2025
Net income
NZD 13.1m
FY2016FY2025
Free cash flow
NZD 46.5m
FY2016FY2025
Shareholders' equity
NZD 97.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 341.3m | NZD 345.9m | NZD 340.8m | NZD 355.4m | NZD 348.6m | NZD 322.1m | NZD 371.1m | NZD 388.3m | NZD 390.7m | NZD 407.9m |
| Operating income | NZD 27.4m | NZD 15.5m | NZD 50.4m | NZD 54.6m | NZD 65.4m | NZD 57.0m | NZD 33.5m | NZD 27.8m | NZD 41.1m | NZD 46.2m |
| Net income | NZD 13.1m | −NZD 16.0m | NZD 12.8m | NZD 23.4m | NZD 34.6m | NZD 14.5m | −NZD 164.7m | NZD 11.7m | NZD 20.9m | −NZD 64.5m |
| Diluted earnings per share | 0.07 | -0.09 | 0.07 | 0.12 | 0.17 | 0.07 | -0.84 | 0.06 | 0.11 | -0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 238.9m | NZD 254.6m | NZD 361.5m | NZD 306.2m | NZD 312.4m | NZD 332.4m | NZD 353.8m | NZD 462.8m | NZD 468.1m | NZD 483.5m |
| Cash and short-term investments | NZD 8.8m | NZD 4.6m | NZD 6.9m | NZD 5.7m | NZD 13.5m | NZD 11.6m | NZD 14.4m | NZD 11.7m | NZD 9.6m | NZD 16.2m |
| Total liabilities | NZD 141.0m | NZD 153.3m | NZD 196.6m | NZD 168.5m | NZD 155.3m | NZD 205.9m | NZD 237.4m | NZD 176.1m | NZD 179.1m | NZD 198.0m |
| Debt | NZD 96.0m | NZD 108.6m | NZD 134.7m | NZD 114.3m | NZD 96.8m | NZD 152.8m | NZD 185.0m | NZD 110.0m | NZD 227.5m | NZD 252.0m |
| Shareholders' equity | NZD 97.9m | NZD 101.3m | NZD 164.9m | NZD 138.6m | NZD 157.2m | NZD 126.4m | NZD 116.0m | NZD 285.7m | NZD 289.0m | NZD 285.6m |
| Shares outstanding | 190m | 187m | 191m | 196m | 207m | 206m | 197m | 196m | 196m | 196m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 50.4m | NZD 37.9m | NZD 51.7m | NZD 50.8m | NZD 26.3m | NZD 55.6m | NZD 47.0m | NZD 21.8m | NZD 39.5m | NZD 61.7m |
| Capital spending | −NZD 3.9m | −NZD 12.7m | −NZD 4.1m | −NZD 10.7m | −NZD 6.5m | −NZD 5.0m | −NZD 11.8m | −NZD 14.1m | −NZD 4.9m | −NZD 11.5m |
| Free cash flow | NZD 46.5m | NZD 25.1m | NZD 47.5m | NZD 40.1m | NZD 19.8m | NZD 50.6m | NZD 35.1m | NZD 7.8m | NZD 34.6m | NZD 50.1m |
| Dividends paid | −NZD 16.9m | −NZD 16.8m | −NZD 20.6m | −NZD 25.4m | −NZD 5.9m | −NZD 5.9m | −NZD 5.9m | −NZD 15.7m | −NZD 18.6m | −NZD 6.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 165.0m | NZD 177.8m | NZD 163.6m | NZD 177.6m | NZD 168.3m | NZD 177.5m | NZD 203.3m | NZD 226.7m |
| Operating income | NZD 10.1m | NZD 21.1m | NZD 21.8m | −NZD 3.2m | NZD 18.7m | NZD 31.8m | NZD 8.1m | NZD 21.7m |
| Net income | NZD 6.6m | NZD 13.5m | −NZD 393,000 | −NZD 17.9m | NZD 1.9m | NZD 10.3m | NZD 3.1m | NZD 18.2m |
| Diluted earnings per share | 0.03 | 0.07 | -0.00 | -0.10 | 0.01 | 0.05 | 0.02 | 0.09 |
| Cash from operations | NZD 19.0m | NZD 35.0m | NZD 14.0m | NZD 25.0m | NZD 12.0m | NZD 40.0m | NZD 11.0m | NZD 31.0m |
| Capital spending | −NZD 1.0m | −NZD 1.0m | −NZD 2.0m | −NZD 11.0m | −NZD 1.0m | −NZD 2.0m | −NZD 6.0m | −NZD 1.0m |
| Free cash flow | NZD 18.0m | NZD 34.0m | NZD 12.0m | NZD 14.0m | NZD 11.0m | NZD 38.0m | NZD 5.0m | NZD 30.0m |
| Total assets | NZD 227.9m | NZD 238.9m | NZD 248.5m | NZD 254.6m | NZD 292.2m | NZD 290.4m | NZD 371.6m | NZD 306.2m |
| Cash and short-term investments | NZD 5.4m | NZD 8.8m | NZD 4.0m | NZD 4.6m | NZD 7.7m | NZD 5.5m | NZD 7.2m | NZD 5.7m |
| Debt | NZD 14.7m | NZD 38.8m | NZD 14.1m | NZD 42.4m | NZD 12.5m | NZD 36.1m | NZD 14.7m | NZD 34.7m |
| Shareholders' equity | NZD 93.2m | NZD 97.9m | NZD 89.8m | NZD 101.3m | NZD 125.2m | NZD 132.4m | NZD 161.8m | NZD 138.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 1.2% | -2.3% |
| Operating income | -20.5% | -13.6% | -4.8% |
| Net income | -17.6% | -2.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.3% | 10.7% | 13.2% | 11.5% |
| Net margin | -0.4% | 2.4% | 4.0% | -3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | -12.3 | 16.1 | 9.6 | 8.5 | 9.9 | -0.5 | 8.3 | 8.3 | -1.8 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.5 | 0.2 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.141 | 0.141 | 0.141 | 0.203 | 0.042 | 0.111 | 0.09 | 0.035 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.