82
+2.50%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 53.59bn
FY2016FY2025
Net income
−IDR 13.69bn
FY2016FY2025
Free cash flow
IDR 5.88bn
FY2016FY2025
Shareholders' equity
IDR 461.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 53.59bn | IDR 63.66bn | IDR 45.10bn | IDR 84.68bn | IDR 100.42bn | IDR 80.63bn | IDR 23.69bn | IDR 42.84bn | IDR 56.75bn | IDR 172.85bn |
| Operating income | −IDR 9.27bn | −IDR 3.93bn | −IDR 5.01bn | IDR 5.08bn | IDR 6.23bn | IDR 6.89bn | IDR 3.27bn | IDR 1.15bn | IDR 1.46bn | IDR 44.53bn |
| Net income | −IDR 13.69bn | −IDR 8.94bn | −IDR 9.14bn | −IDR 37.6m | IDR 1.32bn | IDR 121.4m | IDR 3.62bn | IDR 92.7m | IDR 439.9m | IDR 39.99bn |
| Diluted earnings per share | -6.23 | -4.07 | -4.16 | -0.02 | 0.60 | 0.06 | 1.64 | 0.05 | 0.11 | 9.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 561.57bn | IDR 583.87bn | IDR 608.02bn | IDR 605.50bn | IDR 633.54bn | IDR 663.38bn | IDR 659.07bn | IDR 583.08bn | IDR 485.11bn | IDR 498.81bn |
| Cash and short-term investments | IDR 3.61bn | IDR 12.05bn | IDR 28.66bn | IDR 25.47bn | IDR 39.89bn | IDR 44.73bn | IDR 59.49bn | IDR 26.82bn | IDR 8.98bn | IDR 53.21bn |
| Total liabilities | IDR 79.38bn | IDR 88.23bn | IDR 104.05bn | IDR 92.72bn | IDR 122.17bn | IDR 154.88bn | IDR 150.84bn | IDR 139.39bn | IDR 85.63bn | IDR 99.66bn |
| Debt | IDR 46.56bn | IDR 54.46bn | IDR 76.24bn | IDR 64.17bn | IDR 80.63bn | IDR 90.46bn | IDR 113.12bn | IDR 67.51bn | IDR 62.15bn | IDR 53.85bn |
| Shareholders' equity | IDR 461.92bn | IDR 475.48bn | IDR 484.45bn | IDR 493.62bn | IDR 493.69bn | IDR 492.30bn | IDR 493.87bn | IDR 429.75bn | IDR 399.48bn | IDR 399.15bn |
| Shares outstanding | 2,198m | 2,198m | 2,198m | 2,198m | 2,198m | 2,198m | 2,208m | 1,736m | 4,012m | 4,012m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 11.99bn | IDR 6.55bn | −IDR 11.03bn | IDR 12.28bn | IDR 33.52bn | IDR 23.49bn | IDR 4.92bn | IDR 13.00bn | −IDR 44.78bn | IDR 10.47bn |
| Capital spending | −IDR 6.11bn | −IDR 4.22bn | −IDR 3.12bn | −IDR 5.02bn | −IDR 5.77bn | −IDR 11.93bn | −IDR 48.82bn | −IDR 13.75bn | −IDR 206.1m | −IDR 145.9m |
| Free cash flow | IDR 5.88bn | IDR 2.32bn | −IDR 14.15bn | IDR 7.27bn | IDR 27.74bn | IDR 11.56bn | −IDR 43.90bn | −IDR 750.6m | −IDR 44.98bn | IDR 10.32bn |
| Dividends paid | — | — | — | — | — | −IDR 2.20bn | −IDR 2.20bn | −IDR 2.20bn | −IDR 2.20bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 26.13bn | IDR 4.36bn | IDR 8.61bn | IDR 6.70bn | IDR 20.90bn | IDR 17.37bn | IDR 10.40bn | IDR 11.93bn |
| Operating income | IDR 1.84bn | −IDR 2.91bn | −IDR 5.90bn | −IDR 1.98bn | IDR 1.04bn | −IDR 2.43bn | −IDR 1.67bn | −IDR 1.70bn |
| Net income | −IDR 579.6m | −IDR 3.39bn | −IDR 6.73bn | −IDR 2.86bn | −IDR 730.3m | −IDR 3.37bn | −IDR 2.70bn | −IDR 2.81bn |
| Diluted earnings per share | -0.14 | -0.85 | -3.06 | -1.30 | -0.33 | -1.53 | -1.23 | -1.28 |
| Cash from operations | IDR 11.64bn | −IDR 1.69bn | IDR 5.36bn | −IDR 842.0m | IDR 3.69bn | IDR 3.78bn | IDR 2.81bn | −IDR 5.13bn |
| Capital spending | −IDR 379.0m | −IDR 22.0m | −IDR 1.73bn | −IDR 122.0m | −IDR 5.0m | −IDR 4.0m | −IDR 2.61bn | −IDR 553.0m |
| Free cash flow | IDR 11.26bn | −IDR 1.71bn | IDR 3.64bn | −IDR 964.0m | IDR 3.68bn | IDR 3.78bn | IDR 207.0m | −IDR 5.68bn |
| Total assets | IDR 563.71bn | IDR 560.06bn | IDR 561.57bn | IDR 573.36bn | IDR 579.63bn | IDR 579.08bn | IDR 583.87bn | IDR 584.38bn |
| Cash and short-term investments | IDR 6.50bn | IDR 3.01bn | IDR 3.61bn | IDR 3.68bn | IDR 8.85bn | IDR 8.73bn | IDR 12.05bn | IDR 10.39bn |
| Debt | IDR 230.8m | IDR 2.76bn | IDR 3.56bn | IDR 2.65bn | IDR 60.85bn | IDR 63.30bn | IDR 66.62bn | IDR 64.39bn |
| Shareholders' equity | IDR 457.95bn | IDR 458.53bn | IDR 461.92bn | IDR 468.51bn | IDR 471.38bn | IDR 472.11bn | IDR 475.48bn | IDR 478.20bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -17.3% | -5.7% | -9.6% | 6.1% | 6.8% | 10.8% |
| Net margin | -25.5% | -14.0% | -20.3% | -0.0% | 1.3% | 0.2% |
| Return on equity | -3.0% | -1.9% | -1.9% | -0.0% | 0.3% | 0.0% |
| Return on assets | -2.4% | -1.5% | -1.5% | -0.0% | 0.2% | 0.0% |
| Free cash flow yield | 5.6% | 3.4% | -2.5% | 5.4% | 12.2% | 11.0% |
| Revenue growth | -15.8% | 41.2% | -46.7% | -15.7% | 24.5% | 240.3% |
| Earnings growth | 53.1% | -2.1% | 24222.7% | -102.9% | 985.8% | -96.6% |
| Current ratio | 7.46x | 9.09x | 11.43x | 7.51x | 3.60x | 4.28x |
| Debt to equity | 0.01x | 0.14x | 0.18x | 0.13x | 0.16x | 0.18x |
| Equity ratio | 82.3% | 81.4% | 79.7% | 81.5% | 77.9% | 74.2% |
| Interest coverage | -2.24x | -0.79x | -0.97x | 0.94x | 0.95x | 0.73x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.1% | -7.8% | — |
| Net income | 614.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -18.1 | -17.0 | -19.7 | -20709.4 | 261.8 | — | — |
| Price to sales | 4.6 | 2.4 | 4.0 | 9.2 | 3.4 | 4.9 | 76.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 May 2020.
| FY2020 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.