GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

Namyong Terminal PCL NYT.BK · THB

Industrials · SET · 🇹🇭 Thailand

Compare

3.86

0.00%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 1.59bn

FY2016FY2025

Net income

THB 617.8m

FY2016FY2025

Free cash flow

THB 976.9m

FY2016FY2025

Shareholders' equity

THB 3.67bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 1.59bnTHB 1.66bnTHB 1.75bnTHB 1.45bnTHB 1.33bnTHB 1.19bnTHB 1.42bnTHB 1.43bnTHB 1.37bnTHB 1.38bn
Gross profitTHB 561.8mTHB 710.8mTHB 757.4mTHB 545.7mTHB 566.6mTHB 573.8mTHB 637.1mTHB 633.4mTHB 609.5mTHB 631.6m
Operating incomeTHB 368.9mTHB 591.8mTHB 573.2mTHB 393.1mTHB 384.9mTHB 404.2mTHB 483.5mTHB 467.1mTHB 494.5mTHB 515.3m
Net incomeTHB 617.8mTHB 498.2mTHB 500.9mTHB 251.1mTHB 242.6mTHB 228.6mTHB 376.5mTHB 404.9mTHB 388.7mTHB 390.0m
Diluted earnings per share0.500.400.400.200.180.190.290.310.300.31

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 7.00bnTHB 6.55bnTHB 6.95bnTHB 6.78bnTHB 6.66bnTHB 5.69bnTHB 4.36bnTHB 4.42bnTHB 4.36bnTHB 4.38bn
Cash and short-term investmentsTHB 950.3mTHB 1.07bnTHB 1.77bnTHB 1.45bnTHB 1.32bnTHB 1.30bnTHB 1.58bnTHB 2.12bnTHB 2.01bnTHB 1.92bn
Total liabilitiesTHB 3.52bnTHB 3.10bnTHB 3.51bnTHB 3.50bnTHB 3.38bnTHB 2.40bnTHB 563.5mTHB 631.0mTHB 602.6mTHB 643.0m
DebtTHB 796.4mTHB 2.44bnTHB 2.76bnTHB 2.76bnTHB 2.65bnTHB 2.05bnTHB 220,200THB 2.1mTHB 1.5mTHB 3.2m
Shareholders' equityTHB 3.67bnTHB 3.58bnTHB 3.53bnTHB 3.30bnTHB 3.25bnTHB 3.25bnTHB 3.79bnTHB 3.79bnTHB 3.75bnTHB 3.74bn
Shares outstanding1,240m1,231m1,240m1,240m1,339m1,225m1,314m1,296m1,308m1,240m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 998.3mTHB 890.6mTHB 913.4mTHB 740.4mTHB 742.0mTHB 656.1mTHB 567.9mTHB 569.6mTHB 558.0mTHB 592.5m
Capital spending−THB 21.4m−THB 18.5m−THB 24.7m−THB 138.5m−THB 204.5m−THB 284.0m−THB 85.8m−THB 74.6m−THB 28.1m−THB 170.3m
Free cash flowTHB 976.9mTHB 872.1mTHB 888.7mTHB 601.9mTHB 537.6mTHB 372.1mTHB 482.1mTHB 495.0mTHB 529.8mTHB 422.2m
Dividends paid−THB 520.8m−THB 446.4m−THB 272.8m−THB 198.4m−THB 248.0m−THB 620.0m−THB 372.0m−THB 372.0m−THB 372.0m−THB 403.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 457.2mTHB 463.4mTHB 290.6mTHB 437.1mTHB 441.0mTHB 424.7mTHB 427.7mTHB 395.3m
Gross profitTHB 188.5mTHB 205.3mTHB 19.7mTHB 180.9mTHB 187.1mTHB 177.7mTHB 187.0mTHB 160.4m
Operating incomeTHB 146.6mTHB 166.5m−THB 44.1mTHB 148.7mTHB 147.4mTHB 132.2mTHB 183.6mTHB 133.9m
Net incomeTHB 116.7mTHB 123.7mTHB 327.4mTHB 99.6mTHB 97.3mTHB 93.6mTHB 140.0mTHB 98.5m
Diluted earnings per share0.090.100.260.080.080.080.110.08
Cash from operationsTHB 45.0mTHB 575.0mTHB 427.0mTHB 268.0mTHB 125.0mTHB 241.0mTHB 282.0mTHB 196.0m
Capital spending−THB 5.0m−THB 2.0m−THB 2.0m−THB 12.0m−THB 2.0m−THB 5.0m−THB 2.0m−THB 22.0m
Free cash flowTHB 40.0mTHB 573.0mTHB 425.0mTHB 256.0mTHB 123.0mTHB 236.0mTHB 280.0mTHB 174.0m
Total assetsTHB 6.21bnTHB 6.96bnTHB 7.00bnTHB 6.46bnTHB 6.22bnTHB 6.85bnTHB 6.55bnTHB 6.54bn
Cash and short-term investments——THB 950.3mTHB 722.9mTHB 660.3mTHB 1.14bnTHB 1.07bnTHB 918.5m
DebtTHB 105.2mTHB 117.5mTHB 796.4mTHB 787.5mTHB 776.2mTHB 824.2mTHB 831.0mTHB 946.4m
Shareholders' equityTHB 3.29bnTHB 3.79bnTHB 3.67bnTHB 3.35bnTHB 3.25bnTHB 3.67bnTHB 3.58bnTHB 3.44bn

Financial ratios

Data as of 19 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin35.3%42.8%43.4%37.6%42.5%48.0%
Operating margin23.2%40.7%34.4%28.3%30.2%35.7%
Net margin38.8%30.0%28.7%17.3%18.2%19.1%
Return on equity16.8%13.9%14.2%7.6%7.5%7.0%
Return on assets8.8%7.6%7.2%3.7%3.6%4.0%
Free cash flow yield21.0%18.8%19.3%18.1%18.0%19.6%
Revenue growth-4.1%-4.8%20.4%8.7%11.6%-15.8%
Earnings growth24.0%-0.5%99.5%3.5%6.2%-39.3%
Current ratio1.20x1.13x1.72x1.92x2.43x3.72x
Debt to equity0.22x0.23x0.29x0.25x0.14x0.11x
Equity ratio52.4%54.6%50.7%48.6%48.8%57.1%
Interest coverage2.92x6.52x5.86x4.05x4.30x5.71x
Buybacks as a share of market value-0.7%0.7%0.0%7.4%-9.3%6.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue3.2%5.9%1.7%
Operating income-2.1%-1.8%-4.0%
Net income35.0%22.0%3.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin39.1%39.9%41.4%43.2%
Operating margin29.5%29.9%30.3%32.8%
Net margin34.3%29.0%26.1%27.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings6.17.311.017.225.517.613.515.919.922.9
Price to sales2.42.23.23.04.63.43.64.55.66.5

Dividends and splits

Per share, in the currency the company pays

Paid for 12 years. Last went ex-dividend on 6 May 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year0.420.360.220.160.200.500.300.30
  • 2-for-1 split · 19 May 2017

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.