N 
0.04
+100.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2015FY2024
Net income
−$4.5m
FY2015FY2024
Free cash flow
−$2.6m
FY2015FY2024
Shareholders' equity
−$6.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | $10,000 | $120,000 | $300,000 | $220,000 | $280,000 | $2.8m |
| Gross profit | — | — | — | — | — | $60,000 | $160,000 | $80,000 | $110,000 | $2.6m |
| Research and development | $3.3m | $4.0m | $3.8m | $6.7m | $8.1m | $7.4m | $6.7m | $7.9m | $6.8m | $8.6m |
| Operating income | −$4.3m | −$8.3m | −$6.7m | −$12.5m | −$11.7m | −$13.3m | −$10.6m | −$13.2m | −$12.9m | −$17.7m |
| Net income | −$4.5m | −$8.8m | −$6.6m | −$12.5m | −$11.7m | −$13.2m | −$10.6m | −$13.4m | −$13.1m | −$17.9m |
| Diluted earnings per share | -0.05 | -0.10 | -0.07 | -0.15 | -0.16 | -0.19 | -0.18 | -0.26 | -0.28 | -0.48 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $654,000 | $627,000 | $1.6m | $1.4m | $4.3m | $5.5m | $8.1m | $980,000 | $2.1m | $710,000 |
| Cash and short-term investments | $74,000 | $70,000 | $1.4m | $830,000 | $3.6m | $5.2m | $8.0m | $850,000 | $2.0m | $370,000 |
| Total liabilities | $7.4m | $3.8m | $2.1m | $1.9m | $2.2m | $2.0m | $1.1m | $2.2m | $2.3m | $3.1m |
| Debt | — | — | $170,000 | $390,000 | $430,000 | $150,000 | — | — | $930,000 | $810,000 |
| Shareholders' equity | −$6.8m | −$3.2m | −$480,000 | −$510,000 | $2.1m | $3.5m | $7.0m | −$1.3m | −$240,000 | −$2.4m |
| Shares outstanding | 94m | 92m | 89m | 82m | 74m | 69m | 60m | 53m | 46m | 37m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.6m | −$4.1m | −$5.2m | −$9.8m | −$10.0m | −$7.4m | −$7.8m | −$6.2m | −$4.5m | −$3.8m |
| Capital spending | — | −$3,000 | — | −$10,000 | −$10,000 | — | −$40,000 | — | — | — |
| Free cash flow | −$2.6m | −$4.1m | −$5.2m | −$9.8m | −$10.0m | −$7.4m | −$7.8m | −$6.2m | −$4.5m | −$3.8m |
Latest quarters
By quarter end
| Dec 2024 | Sept 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | −$5,000 | — |
| Gross profit | — | — | −$3,000 | −$3,000 | −$2,000 | −$3,000 | −$3,000 | — |
| Operating income | −$788,000 | −$653,000 | −$4.9m | −$1.0m | −$1.1m | −$1.4m | $1.7m | −$1.5m |
| Net income | −$857,000 | −$716,000 | −$5.3m | −$1.0m | −$1.1m | −$1.4m | −$1.3m | −$1.5m |
| Diluted earnings per share | -0.01 | -0.01 | -0.06 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Cash from operations | — | — | — | −$1.0m | — | — | −$1.0m | −$1.0m |
| Total assets | $654,000 | $624,000 | $627,000 | $669,000 | $271,000 | $575,000 | $1.6m | $3.1m |
| Cash and short-term investments | — | — | $70,000 | $76,000 | $132,000 | $351,000 | $1.4m | — |
| Debt | — | — | $750,000 | $11,000 | $805,000 | $114,000 | $173,000 | — |
| Shareholders' equity | −$6.8m | −$6.3m | −$3.2m | −$1.9m | −$2.9m | −$1.8m | −$482,000 | $773,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -30.0% | -20.3% | -1.0% |
| Net income | -29.0% | -19.3% | -0.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | — | — | — | — | — |
| Price to sales | — | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 6% | 1454% | 28% | 60% | -57% | 15% | 56% | -59% | 17% | 60% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.