F
359.70
+1.90%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹79.50bn
FY2019FY2025
Net income
₹660.8m
FY2019FY2025
Free cash flow
₹3.39bn
FY2019FY2025
Shareholders' equity
₹13.01bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹79.50bn | ₹63.86bn | ₹51.44bn | ₹37.74bn | ₹24.41bn | ₹17.68bn | ₹11.11bn |
| Gross profit | ₹33.98bn | ₹26.65bn | ₹21.82bn | ₹15.57bn | ₹9.09bn | ₹7.19bn | ₹4.31bn |
| Operating income | ₹2.08bn | ₹1.22bn | ₹827.9m | ₹668.0m | ₹943.0m | ₹217.0m | −₹100.0m |
| Net income | ₹660.8m | ₹322.6m | ₹192.6m | ₹411.0m | ₹618.0m | −₹166.0m | −₹245.0m |
| Diluted earnings per share | 0.23 | 0.11 | 0.07 | 0.15 | 0.22 | -0.06 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹39.80bn | ₹34.01bn | ₹29.50bn | ₹26.46bn | ₹13.02bn | ₹11.24bn | ₹7.76bn |
| Cash and short-term investments | ₹2.76bn | ₹2.60bn | ₹2.99bn | ₹7.55bn | ₹3.05bn | ₹2.09bn | ₹1.99bn |
| Total liabilities | ₹26.78bn | ₹21.38bn | ₹15.72bn | ₹13.06bn | ₹8.12bn | ₹8.02bn | ₹5.45bn |
| Debt | ₹13.21bn | ₹9.69bn | ₹7.98bn | ₹5.93bn | ₹3.33bn | ₹4.13bn | ₹3.10bn |
| Shareholders' equity | ₹13.01bn | ₹12.62bn | ₹13.78bn | ₹13.40bn | ₹4.90bn | ₹3.22bn | ₹2.31bn |
| Shares outstanding | 2,862m | 2,860m | 2,861m | 2,826m | 2,804m | 2,804m | 2,804m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹4.67bn | ₹2.5m | −₹1.40bn | −₹3.54bn | ₹1.33bn | ₹61.5m | −₹997.3m |
| Capital spending | −₹1.27bn | −₹1.11bn | −₹2.08bn | −₹939.7m | −₹420.7m | −₹457.0m | −₹349.1m |
| Free cash flow | ₹3.39bn | −₹1.10bn | −₹3.48bn | −₹4.48bn | ₹911.1m | −₹395.5m | −₹1.35bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28.73bn | ₹23.46bn | ₹21.55bn | ₹20.62bn | ₹22.67bn | ₹18.75bn | ₹17.46bn | ₹16.68bn |
| Gross profit | ₹12.97bn | ₹10.54bn | ₹9.62bn | ₹9.09bn | ₹9.91bn | ₹8.21bn | ₹7.56bn | ₹7.10bn |
| Operating income | ₹1.49bn | ₹798.6m | ₹645.4m | ₹604.5m | ₹709.6m | ₹400.4m | ₹360.6m | ₹336.3m |
| Net income | ₹633.1m | ₹344.3m | ₹233.2m | ₹202.9m | ₹261.2m | ₹100.4m | ₹96.4m | ₹69.3m |
| Diluted earnings per share | 0.22 | 0.12 | 0.08 | 0.07 | 0.09 | 0.04 | 0.03 | 0.02 |
| Cash from operations | — | ₹1.29bn | — | ₹3.86bn | — | ₹810.0m | — | ₹895.0m |
| Capital spending | — | −₹771.0m | — | −₹802.0m | — | −₹470.0m | — | −₹590.0m |
| Free cash flow | — | ₹521.0m | — | ₹3.05bn | — | ₹340.0m | — | ₹305.0m |
| Total assets | — | ₹43.32bn | — | ₹39.80bn | — | ₹37.23bn | — | ₹34.01bn |
| Cash and short-term investments | — | ₹5.33bn | — | ₹4.86bn | — | ₹3.68bn | — | ₹4.23bn |
| Debt | — | ₹2.89bn | — | ₹3.22bn | — | ₹2.29bn | — | ₹1.59bn |
| Shareholders' equity | — | ₹13.88bn | — | ₹13.01bn | — | ₹13.05bn | — | ₹12.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.2% | 35.1% | — |
| Operating income | 45.9% | 57.1% | — |
| Net income | 17.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.3% | 42.2% | 41.6% | — |
| Operating margin | 2.3% | 2.1% | 2.2% | — |
| Net margin | 0.7% | 0.7% | 0.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to sales | 9.6 | 7.3 | 9.7 | 11.6 | 40.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 6-for-1 split · 10 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.